| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 886 | 724 | 697 | |
| 18.0 | 25.4 | 21.5 | |
| 904 | 749 | 718 | |
Expenses | |||
| 614 | 431 | 484 | |
| 0.3 | 36.5 | −45.5 | |
| 49.0 | 44.4 | 41.7 | |
| 25.8 | 44.0 | 33.3 | |
| 16.7 | 16.2 | 15.5 | |
| — | 69.7 | 50.9 | |
| — | 753 | 690 | |
| 46.9 | 30.8 | 55.8 | |
| 30.2 | 14.6 | 40.4 | |
Profit | |||
| 22.4 | −4.0 | 28.6 | |
| — | −33.9 | −33.9 | |
| — | — | −33.9 | |
| 22.7 | −4.1 | 62.5 | |
| — | −2.3 | 1.2 | |
| 22.2 | −6.4 | 63.7 | |
Per share | |||
| — | ₹6.00 | ₹6.00 | |
| ₹6.00 | ₹6.00 | ₹6.00 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 272 | 256 | 258 | |
| 30.7% | 35.4% | 37.0% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 696.7 | 723.7 | 886.2 | |
| Other Income | 21.5 | 25.4 | 18.0 | |
| Total Income | 718.2 | 749.1 | 904.2 | |
| Expenses | ||||
| + Cost of Materials Consumed | 484.3 | 431.1 | 614.0 | |
| + Changes in Inventories | -45.5 | 36.5 | 0.3 | |
| + Employee Benefit Expense | 41.7 | 44.4 | 49.0 | |
| + Finance Costs | 33.3 | 44.0 | 25.8 | |
| + Depreciation & Amortisation | 15.5 | 16.2 | 16.7 | |
| + Other Expenses | 50.9 | 69.7 | — | |
| Total Expenses | 689.6 | 753.1 | — | |
| EBITDA | 55.8 | 30.8 | 46.9 | |
| EBIT | 40.4 | 14.6 | 30.2 | |
| Profit | ||||
| Pretax Income | 28.6 | -4.0 | 22.4 | |
| + Deferred Tax | -33.9 | -33.9 | — | |
| Tax Expense | -33.9 | — | — | |
| Net Income | 62.5 | -4.1 | 22.7 | |
| + Other Comprehensive Income | 1.2 | -2.3 | — | |
| Total Comprehensive Income | 63.7 | -6.4 | 22.2 | |
| Per Share | ||||
| Basic EPS | 6.00 | 6.00 | — | |
| Diluted EPS | 6.00 | 6.00 | 6.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 257.9 | 256.1 | 271.9 | |
| Gross Margin % | 37.01 | 35.38 | 30.68 | |