| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 20,237 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,896 | 1,016 | 843 | 1,110 | 781 | ||
| 18.9 | 60.8 | 99.6 | 97.3 | 108 | ||
| 1,802 | 1,802 | 2,469 | 2,521 | 2,350 | ||
| 20,163 | — | — | — | — | ||
| −93.3 | 787 | 1,626 | 1,411 | 1,570 | ||
| ₹210.22 | — | — | — | — | ||
| 6,887 | 6,780 | 7,389 | 7,134 | 6,546 | ||
| 26.2% | 26.6% | 33.4% | 35.3% | 35.9% | ||
| 0.09× | — | — | — | — | ||
| 1.95× | — | — | — | — | ||
| 18.87× | — | — | — | — | ||
| 30.55× | — | — | — | — | ||
| 27.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 10,331 | 9,399 | 10,545 | 9,679 | 8,094 | ||
| 1,068 | 793 | 1,299 | 1,369 | 753 | ||
| 660 | 399 | 925 | 974 | 310 | ||
| — | 1,175 | 688 | 533 | 756 | ||
| 724 | 724 | −24.7 | 257 | 481 | ||
| — | 682 | −79.7 | 211 | 426 | ||
| — | 451 | 713 | 275 | 275 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 20,237.0 | |
| - Cash, Equiv & ST Investments | 780.8 | 1,109.6 | 842.9 | 1,015.5 | 1,895.7 | |
| + Minority Interest | 108.2 | 97.3 | 99.6 | 60.8 | 18.9 | |
| + Total Debt | 2,350.4 | 2,520.5 | 2,468.6 | 1,802.4 | 1,802.4 | |
| Enterprise Value | — | — | — | — | 20,162.6 | |
| Net Debt (memo) | 1,569.6 | 1,410.9 | 1,625.8 | 786.8 | -93.3 | |
| EV per Share | — | — | — | — | 210.22 | |
| Total Capital | 6,546.4 | 7,133.6 | 7,389.3 | 6,780.3 | 6,887.3 | |
| Total Debt/Total Capital | 35.90 | 35.33 | 33.41 | 26.58 | 26.17 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 1.95 | |
| EV/EBITDA | — | — | — | — | 18.87 | |
| EV/EBIT | — | — | — | — | 30.55 | |
| EV/Free Cash Flow | — | — | — | — | 27.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,093.8 | 9,679.2 | 10,545.1 | 9,399.1 | 10,331.2 | |
| EBITDA | 752.5 | 1,368.9 | 1,298.5 | 793.2 | 1,068.5 | |
| EBIT | 310.4 | 974.4 | 925.1 | 399.1 | 660.0 | |
| Operating Cash Flow | 756.0 | 532.8 | 688.0 | 1,175.0 | — | |
| Free Cash Flow | 480.9 | 257.4 | -24.7 | 723.9 | 723.9 | |
| FCFF (free cash flow to the firm) | 425.8 | 210.9 | -79.7 | 682.3 | — | |
| Capital Expenditure | 275.1 | 275.4 | 712.7 | 451.1 | — | |