In ₹ Crore except Per Share Latest Annual | WELSPUNLIV FY26 | TRIDENT FY26 | VTL FY26 | KPRMILL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 91.90× | 31.95× | ◆ 21.96× | 44.42× | 31.95× +188% | |
| P/B | 4.06× | 2.53× | ◆ 1.55× | 6.76× | 2.53× +61% | |
| EV/EBITDA | 26.44× | 15.86× | ◆ 13.86× | 30.74× | 15.86× +67% | |
| Market Cap | ₹20,185 Cr | ₹12,047 Cr | ₹16,365 Cr | ₹38,487 Cr | ₹16,365 Cr +23% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 5.11% | 1.90% | -0.89% | 2.44% | 1.90% +169% | |
| Revenue CAGR 5Y | 5.07% | 8.14% | 9.96% | ◆ 13.50% | 9.96% -49% | |
| Net Income CAGR 3Y | 1.68% | -5.13% | -2.18% | ◆ 2.10% | -2.18% +177% | |
| Revenue YoY (latest Q) | ◆ 23.66% | 4.68% | 13.31% | 9.58% | 9.58% +147% | |
| Net Income YoY (latest Q) | ◆ 82.09% | 12.95% | 51.46% | 21.55% | 21.55% +281% | |
| Profitability | ||||||
| EBITDA Margin | 8.44% | 12.97% | 12.55% | ◆ 19.06% | 12.97% -35% | |
| Net Income Margin | 2.27% | 5.63% | 7.63% | ◆ 13.03% | 7.63% -70% | |
| Return on Common Equity | 4.11% | 7.90% | 7.04% | ◆ 15.21% | 7.90% -48% | |
| Return on Capital Employed | 5.56% | 9.30% | 6.35% | ◆ 17.90% | 9.30% -40% | |
| Return on Assets | 2.04% | 5.00% | 5.43% | ◆ 12.68% | 5.43% -62% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.36× | 0.37× | 0.18× | ◆ 0.10× | 0.18× +100% | |
| Interest Coverage | 2.47× | 4.84× | 8.37× | ◆ 20.38× | 8.37× -70% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,399 Cr | ₹6,701 Cr | ₹9,869 Cr | ₹6,650 Cr | ₹6,701 Cr +40% | |
| Net Income | ₹213 Cr | ₹377 Cr | ₹753 Cr | ₹867 Cr | ₹753 Cr -72% | |
| Total Assets | ₹10,455 Cr | ₹7,537 Cr | ₹13,866 Cr | ₹6,833 Cr | ₹7,537 Cr +39% | |
| EPS | ₹2.29 | ₹0.74 | ₹26.18 | ₹25.35 | ₹25.35 -91% | |
| Book Value per Share | ₹51.9 | ₹9.36 | ₹372.02 | ₹166.69 | ₹166.69 -69% | |