In ₹ Crore except Per Share Latest Annual	WELSPUNLIV FY26	TRIDENT FY26	VTL FY26	KPRMILL FY26	Peer Average
Valuation — at last close
P/E	92.14×	27.77×	◆ 18.94×	40.52×	29.08× +217%
P/B	4.12×	2.20×	◆ 1.34×	6.16×	3.23× +27%
EV/EBITDA	26.57×	13.35×	◆ 12.07×	27.05×	17.49× +52%
Market Cap	₹20,237 Cr	₹10,472 Cr	₹14,112 Cr	₹35,113 Cr	₹19,899 Cr +2%
Growth
Revenue CAGR 3Y	◆ 5.11%	1.90%	-0.89%	2.44%	1.15% +344%
Revenue CAGR 5Y	5.07%	8.14%	9.96%	◆ 13.50%	10.53% -52%
Net Income CAGR 3Y	1.68%	-5.13%	-2.18%	◆ 2.10%	-1.74% +197%
Revenue YoY (latest Q)	16.27%	4.68%	13.31%	◆ 18.85%	12.28% +32%
Net Income YoY (latest Q)	◆ 1041.72%	12.95%	51.46%	58.24%	40.88% +2448%
Profitability
EBITDA Margin	8.44%	12.97%	12.55%	◆ 19.06%	14.86% -43%
Net Income Margin	2.27%	5.63%	7.63%	◆ 13.03%	8.76% -74%
Return on Common Equity	4.20%	8.03%	7.28%	◆ 16.20%	10.50% -60%
Return on Capital Employed	5.61%	9.32%	6.66%	◆ 19.01%	11.66% -52%
Return on Assets	2.05%	5.13%	5.73%	◆ 13.55%	8.14% -75%
Credit & Quality
Total Debt/Equity	0.36×	0.37×	0.18×	◆ 0.10×	0.22× +66%
Interest Coverage	2.47×	4.84×	8.37×	◆ 20.38×	11.20× -78%
Scale — latest FY
Revenue / Total Income	₹9,399 Cr	₹6,701 Cr	₹9,869 Cr	₹6,650 Cr	₹7,740 Cr +21%
Net Income	₹213 Cr	₹377 Cr	₹753 Cr	₹867 Cr	₹666 Cr -68%
Total Assets	₹10,455 Cr	₹7,537 Cr	₹13,866 Cr	₹6,833 Cr	₹9,412 Cr +11%
EPS	₹2.29	₹0.74	₹26.18	₹25.35	₹17.42 -87%
Book Value per Share	₹51.27	₹9.36	₹369.42	₹166.69	₹181.82 -72%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.