| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,779 | 3,760 | 3,533 | 3,512 | 3,611 | ||
| 56.7 | 258 | 375 | 46.8 | 45.7 | ||
| 203 | 202 | 192 | 289 | 186 | ||
| 475 | 499 | 298 | 11.8 | 120 | ||
| 16.9 | 11.3 | 5.7 | 2.1 | 0.3 | ||
| 54.0 | 14.8 | 10.7 | 7.6 | 6.8 | ||
| 0.2 | 0.2 | 0.8 | 0.4 | 0.3 | ||
| 0.0 | 0.0 | 0.0 | 44.4 | 0.0 | ||
| 159 | 429 | 344 | 201 | 110 | ||
| 213 | 444 | 355 | 254 | 117 | ||
| 43.3 | 62.6 | 39.8 | 65.0 | 123 | ||
| 139 | 38.3 | 40.9 | 52.7 | 28.9 | ||
| 4,926 | 5,274 | 4,838 | 4,233 | 4,232 | ||
Current assets | ||||||
| 2,004 | 2,171 | 2,183 | 2,072 | 1,970 | ||
| 1,039 | 877 | 559 | 909 | 635 | ||
| 1,148 | 1,312 | 1,645 | 1,255 | 960 | ||
| 857 | 138 | 284 | 201 | 146 | ||
| 10.5 | 9.1 | 22.7 | 54.0 | 35.3 | ||
| 0.8 | 0.8 | 0.5 | 1.7 | 2.1 | ||
| 529 | 253 | 457 | 430 | 319 | ||
| 3,583 | 2,590 | 2,968 | 2,850 | 2,097 | ||
| 527 | 410 | 309 | 391 | 345 | ||
| 6,115 | 5,181 | 5,469 | 5,317 | 4,418 | ||
| 11,041 | 10,455 | 10,307 | 9,550 | 8,650 | ||
Equity | ||||||
| 94.5 | 95.9 | 95.9 | 97.2 | 98.8 | ||
| 4,972 | 4,821 | 4,725 | 4,419 | 3,989 | ||
| 5,066 | 4,917 | 4,821 | 4,516 | 4,088 | ||
| 18.9 | 60.8 | 99.6 | 97.3 | 108 | ||
| 5,085 | 4,978 | 4,921 | 4,613 | 4,196 | ||
Liabilities | ||||||
| 808 | 871 | 879 | 833 | 972 | ||
| 460 | 484 | 279 | 10.0 | 311 | ||
| 1,267 | 1,355 | 1,158 | 926 | 1,283 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| 430 | 445 | 454 | 435 | 324 | ||
| 470 | 405 | 521 | 255 | 180 | ||
| 2,168 | 2,206 | 2,134 | 1,841 | 1,787 | ||
| 1,097 | 931 | 1,589 | 1,688 | 1,378 | ||
| 1,886 | 1,377 | 1,123 | 937 | 870 | ||
| 192 | 333 | 107 | 53.7 | 30.1 | ||
| 3,176 | 2,641 | 2,820 | 2,679 | 2,278 | ||
| 0.0 | 0.0 | 0.0 | 122 | 0.0 | ||
| 276 | 268 | 74.5 | 67.8 | 50.9 | ||
| 336 | 363 | 359 | 228 | 338 | ||
| 3,788 | 3,271 | 3,253 | 3,096 | 2,667 | ||
| 5,956 | 5,477 | 5,386 | 4,937 | 4,454 | ||
| 11,041 | 10,455 | 10,307 | 9,550 | 8,650 | ||
Assets — additional as-filed lines | ||||||
| 0.1 | 10.4 | 8.3 | 3.4 | 6.1 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 83.4 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 224 | 0.0 | ||
Trade payables — MSME split | ||||||
| 170 | 92.4 | 80.3 | — | — | ||
| 1,716 | 1,284 | 1,043 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,611.3 | 3,512.0 | 3,532.9 | 3,760.0 | 3,778.8 | |
| + Capital Work-in-Progress | 45.7 | 46.8 | 374.7 | 257.7 | 56.7 | |
| + Goodwill | 186.1 | 289.3 | 191.6 | 201.7 | 202.8 | |
| + Other Intangibles | 120.4 | 11.8 | 297.7 | 498.5 | 474.9 | |
| + Intangibles under Development | 0.3 | 2.1 | 5.7 | 11.3 | 16.9 | |
| + Non-current Investments | 6.8 | 7.6 | 10.7 | 14.8 | 54.0 | |
| + Long-term Loans | 0.3 | 0.4 | 0.8 | 0.2 | 0.2 | |
| + Trade Receivables — Non-current | 0.0 | 44.4 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 109.5 | 201.3 | 343.8 | 429.0 | 158.8 | |
| Non-current Financial Assets | 116.6 | 253.6 | 355.3 | 444.0 | 213.0 | |
| + Deferred Tax Assets | 122.7 | 65.0 | 39.8 | 62.6 | 43.3 | |
| + Other Non-current Assets | 28.9 | 52.7 | 40.9 | 38.3 | 139.1 | |
| Total Non-current Assets | 4,232.0 | 4,233.2 | 4,838.5 | 5,273.9 | 4,925.6 | |
| Current Assets | ||||||
| + Inventories | 1,969.8 | 2,071.8 | 2,183.4 | 2,170.7 | 2,004.3 | |
| + Current Investments | 634.7 | 908.8 | 559.3 | 877.5 | 1,039.1 | |
| + Trade Receivables | 960.5 | 1,254.7 | 1,644.9 | 1,312.2 | 1,147.5 | |
| + Cash & Cash Equivalents | 146.1 | 200.8 | 283.6 | 138.1 | 856.6 | |
| + Other Bank Balances | 35.3 | 54.0 | 22.7 | 9.1 | 10.5 | |
| + Short-term Loans | 2.1 | 1.7 | 0.5 | 0.8 | 0.8 | |
| + Other Current Financial Assets | 318.8 | 430.3 | 457.3 | 252.7 | 528.9 | |
| Current Financial Assets | 2,097.4 | 2,850.3 | 2,968.3 | 2,590.3 | 3,583.4 | |
| + Other Current Assets | 344.8 | 391.5 | 308.6 | 409.8 | 527.3 | |
| Total Current Assets | 4,418.1 | 5,316.9 | 5,468.6 | 5,181.1 | 6,115.2 | |
| Total Assets | 8,650.1 | 9,550.0 | 10,307.1 | 10,455.1 | 11,040.7 | |
| Equity | ||||||
| + Equity Share Capital | 98.8 | 97.2 | 95.9 | 95.9 | 94.5 | |
| + Other Equity / Reserves | 3,989.0 | 4,418.6 | 4,725.2 | 4,821.3 | 4,971.6 | |
| Equity — Owners of Parent | 4,087.8 | 4,515.8 | 4,821.1 | 4,917.2 | 5,066.0 | |
| + Minority Interest | 108.2 | 97.3 | 99.6 | 60.8 | 18.9 | |
| Total Equity | 4,196.0 | 4,613.1 | 4,920.7 | 4,978.0 | 5,084.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 972.0 | 832.7 | 879.4 | 871.0 | 807.5 | |
| + Other Non-current Financial Liab | 311.4 | 10.0 | 279.0 | 484.5 | 459.8 | |
| Non-current Financial Liabilities | 1,283.4 | 926.1 | 1,158.4 | 1,355.4 | 1,267.3 | |
| + Provisions — Non-current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Deferred Tax Liabilities | 323.9 | 435.5 | 454.0 | 445.4 | 430.2 | |
| + Other Non-current Liabilities | 179.5 | 255.2 | 520.8 | 405.0 | 470.1 | |
| Non-current Liabilities | 1,787.1 | 1,840.8 | 2,133.6 | 2,206.1 | 2,167.9 | |
| + Borrowings — Current | 1,378.5 | 1,687.8 | 1,589.2 | 931.4 | 1,097.1 | |
| + Trade Payables | 869.7 | 937.1 | 1,122.9 | 1,376.7 | 1,886.2 | |
| + Other Current Financial Liab | 30.1 | 53.7 | 107.4 | 332.6 | 192.2 | |
| Current Financial Liabilities | 2,278.2 | 2,678.6 | 2,819.6 | 2,640.7 | 3,175.6 | |
| + Provisions — Current | 0.0 | 122.2 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 50.9 | 67.8 | 74.5 | 267.5 | 276.3 | |
| + Other Current Liabilities | 337.9 | 227.6 | 358.8 | 362.7 | 336.0 | |
| Current Liabilities | 2,667.0 | 3,096.1 | 3,252.9 | 3,271.0 | 3,787.9 | |
| Total Liabilities | 4,454.1 | 4,936.9 | 5,386.4 | 5,477.1 | 5,955.8 | |
| Total Equity & Liabilities | 8,650.1 | 9,550.0 | 10,307.1 | 10,455.1 | 11,040.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 6.1 | 3.4 | 8.3 | 10.4 | 0.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 83.4 | 0.0 | 0.0 | 0.0 | |
| + Deferred Government Grants — Non-current | 0.0 | 223.7 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 80.3 | 92.4 | 170.5 | |
| + Dues to Other Creditors — Current | — | — | 1,042.6 | 1,284.3 | 1,715.8 | |