| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 45.9 | — | — | — | — | |
| 0.0 | 0.0 | 5.2 | 11.8 | 4.9 | |
| 3.3 | 3.3 | 12.4 | 7.2 | 5.7 | |
| 49.2 | — | — | — | — | |
| 3.3 | 3.3 | 7.2 | −4.6 | 0.8 | |
| ₹48.42 | — | — | — | — | |
| 34.5 | 34.5 | 40.7 | 33.6 | 29.3 | |
| 9.7% | 9.7% | 30.5% | 21.4% | 19.4% | |
| 0.07× | — | — | — | — | |
| 0.51× | — | — | — | — | |
| 9.12× | — | — | — | — | |
| 17.89× | — | — | — | — | |
| 18.54× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 96.9 | 93.7 | 78.5 | 65.0 | 48.8 | |
| 5.4 | 5.8 | 6.4 | 5.6 | 4.8 | |
| 2.8 | 3.2 | 3.3 | 3.7 | 3.4 | |
| — | 4.9 | 2.7 | 14.3 | 1.5 | |
| 2.7 | 2.7 | −7.5 | 11.6 | −0.6 | |
| — | 2.7 | −8.1 | 11.4 | −0.6 | |
| — | 2.2 | 10.1 | 2.7 | 2.1 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 45.9 | |
| - Cash, Equiv & ST Investments | 4.9 | 11.8 | 5.2 | 0.0 | 0.0 | |
| + Total Debt | 5.7 | 7.2 | 12.4 | 3.3 | 3.3 | |
| Enterprise Value | — | — | — | — | 49.2 | |
| Net Debt (memo) | 0.8 | -4.6 | 7.2 | 3.3 | 3.3 | |
| EV per Share | — | — | — | — | 48.42 | |
| Total Capital | 29.3 | 33.6 | 40.7 | 34.5 | 34.5 | |
| Total Debt/Total Capital | 19.42 | 21.38 | 30.48 | 9.66 | 9.66 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 0.51 | |
| EV/EBITDA | — | — | — | — | 9.12 | |
| EV/EBIT | — | — | — | — | 17.89 | |
| EV/Free Cash Flow | — | — | — | — | 18.54 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 48.8 | 65.0 | 78.5 | 93.7 | 96.9 | |
| EBITDA | 4.8 | 5.6 | 6.4 | 5.8 | 5.4 | |
| EBIT | 3.4 | 3.7 | 3.3 | 3.2 | 2.8 | |
| Operating Cash Flow | 1.5 | 14.3 | 2.7 | 4.9 | — | |
| Free Cash Flow | -0.6 | 11.6 | -7.5 | 2.7 | 2.7 | |
| FCFF (free cash flow to the firm) | -0.6 | 11.4 | -8.1 | 2.7 | — | |
| Capital Expenditure | 2.1 | 2.7 | 10.1 | 2.2 | — | |