| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 96.9 | 93.7 | 78.5 | 65.0 | 48.8 | |
| 0.9 | 0.9 | 0.9 | 0.8 | 0.3 | |
| 97.8 | 94.5 | 79.4 | 65.8 | 49.1 | |
Expenses | |||||
| 74.2 | 70.6 | 62.4 | 48.3 | 35.7 | |
| 0.4 | 0.5 | 1.4 | 1.2 | 0.3 | |
| 2.6 | 2.6 | 3.1 | 1.9 | 1.3 | |
| 17.3 | 17.2 | 9.7 | 11.1 | 8.3 | |
| 94.5 | 90.9 | 76.6 | 62.6 | 45.7 | |
| 5.4 | 5.8 | 6.4 | 5.6 | 4.8 | |
| 2.8 | 3.2 | 3.3 | 3.7 | 3.4 | |
Profit | |||||
| 3.3 | 3.6 | 2.8 | 3.2 | 3.4 | |
| 3.3 | 3.6 | 2.8 | 3.2 | 3.4 | |
| −0.2 | −0.8 | 1.2 | 0.9 | 1.0 | |
| −0.9 | −0.0 | −0.0 | −0.2 | −0.0 | |
| −1.1 | −0.9 | 1.2 | 0.7 | 1.0 | |
| 4.4 | 4.5 | 1.6 | 2.5 | 2.4 | |
| 4.4 | 4.5 | 1.6 | 2.5 | 2.4 | |
| −1.4 | −1.6 | 0.2 | 0.3 | 0.2 | |
| 3.0 | 2.9 | 1.9 | 2.8 | 2.6 | |
Per share | |||||
| ₹2.93 | ₹2.82 | ₹1.85 | ₹2.71 | ₹2.57 | |
| ₹2.93 | ₹2.82 | ₹1.85 | ₹2.71 | ₹2.57 | |
Other comprehensive income — detail | |||||
| −1.4 | −1.6 | 0.2 | — | — | |
| −1.3 | −1.3 | 0.2 | 0.2 | 0.2 | |
| 0.1 | 0.3 | −0.0 | — | — | |
| — | — | — | −0.1 | −0.0 | |
Per share — as-filed variants | |||||
| ₹2.93 | ₹2.82 | ₹1.85 | ₹2.71 | ₹2.57 | |
| ₹2.93 | ₹2.82 | ₹1.85 | ₹2.71 | ₹2.57 | |
Adjusted (ex-exceptional items) — derived | |||||
| 3.3 | 3.6 | 2.8 | 3.2 | 3.4 | |
| 4.4 | 4.5 | 1.6 | 2.5 | 2.4 | |
| ₹2.93 | ₹2.82 | ₹1.85 | ₹2.71 | ₹2.57 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 48.8 | 65.0 | 78.5 | 93.7 | 96.9 | |
| Other Income | 0.3 | 0.8 | 0.9 | 0.9 | 0.9 | |
| Total Income | 49.1 | 65.8 | 79.4 | 94.5 | 97.8 | |
| Expenses | ||||||
| + Employee Benefit Expense | 35.7 | 48.3 | 62.4 | 70.6 | 74.2 | |
| + Finance Costs | 0.3 | 1.2 | 1.4 | 0.5 | 0.4 | |
| + Depreciation & Amortisation | 1.3 | 1.9 | 3.1 | 2.6 | 2.6 | |
| + Other Expenses | 8.3 | 11.1 | 9.7 | 17.2 | 17.3 | |
| Total Expenses | 45.7 | 62.6 | 76.6 | 90.9 | 94.5 | |
| EBITDA | 4.8 | 5.6 | 6.4 | 5.8 | 5.4 | |
| EBIT | 3.4 | 3.7 | 3.3 | 3.2 | 2.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 3.4 | 3.2 | 2.8 | 3.6 | 3.3 | |
| Pretax Income | 3.4 | 3.2 | 2.8 | 3.6 | 3.3 | |
| + Current Tax | 1.0 | 0.9 | 1.2 | -0.8 | -0.2 | |
| + Deferred Tax | -0.0 | -0.2 | -0.0 | -0.0 | -0.9 | |
| Tax Expense | 1.0 | 0.7 | 1.2 | -0.9 | -1.1 | |
| Net Income | 2.4 | 2.5 | 1.6 | 4.5 | 4.4 | |
| + Net Income — Continuing Ops | 2.4 | 2.5 | 1.6 | 4.5 | 4.4 | |
| + Other Comprehensive Income | 0.2 | 0.3 | 0.2 | -1.6 | -1.4 | |
| Total Comprehensive Income | 2.6 | 2.8 | 1.9 | 2.9 | 3.0 | |
| Per Share | ||||||
| Basic EPS | 2.57 | 2.71 | 1.85 | 2.82 | 2.93 | |
| Diluted EPS | 2.57 | 2.71 | 1.85 | 2.82 | 2.93 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.2 | -1.6 | -1.4 | |
| + Items NOT to be Reclassified to P&L | 0.2 | 0.2 | 0.2 | -1.3 | -1.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.3 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.1 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 2.57 | 2.71 | 1.85 | 2.82 | 2.93 | |
| Diluted EPS — Continuing Operations | 2.57 | 2.71 | 1.85 | 2.82 | 2.93 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3.4 | 3.2 | 2.8 | 3.6 | 3.3 | |
| Net Income Adj (tax-effected) | 2.4 | 2.5 | 1.6 | 4.5 | 4.4 | |
| EPS Adj | 2.57 | 2.71 | 1.85 | 2.82 | 2.93 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | |