| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 10.9 | 11.1 | 3.5 | 2.8 | |
| 0.5 | 0.8 | 7.6 | 3.2 | |
| 0.2 | 0.3 | 0.6 | 0.2 | |
| 4.0 | 0.0 | 0.0 | 0.0 | |
| 3.7 | 6.4 | 3.9 | 1.2 | |
| 3.7 | 6.4 | 3.9 | 1.2 | |
| 0.4 | 0.7 | 0.6 | 0.6 | |
| 1.2 | 0.0 | 0.0 | 0.0 | |
| 20.8 | 19.3 | 16.3 | 8.0 | |
Current assets | ||||
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 15.5 | 18.5 | 15.8 | 18.3 | |
| 0.0 | 5.2 | 11.8 | 4.9 | |
| 8.3 | 0.0 | 0.0 | 0.0 | |
| 0.8 | 1.0 | 0.5 | 0.6 | |
| 5.5 | 1.0 | 1.1 | 1.4 | |
| 30.1 | 25.7 | 29.1 | 25.3 | |
| — | 5.0 | 4.2 | 3.2 | |
| 32.7 | 32.5 | 35.0 | 30.3 | |
| 53.5 | 51.9 | 51.3 | 38.3 | |
Equity | ||||
| 10.2 | 10.2 | 10.2 | 10.2 | |
| 21.0 | 18.1 | 16.2 | 13.5 | |
| 31.1 | 28.3 | 26.4 | 23.6 | |
| 31.1 | 28.3 | 26.4 | 23.6 | |
Liabilities | ||||
| 1.0 | 2.8 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 1.0 | 2.8 | 5.2 | 2.4 | |
| 2.2 | 0.7 | 0.7 | 0.8 | |
| 1.9 | 0.0 | 0.0 | 0.0 | |
| 5.1 | 3.5 | 5.9 | 3.2 | |
| 2.3 | 9.6 | 7.2 | 5.7 | |
| 3.0 | 3.0 | 3.7 | 1.3 | |
| 5.3 | 12.6 | 10.9 | 7.0 | |
| 7.3 | 5.2 | 5.1 | 3.4 | |
| 4.7 | 2.3 | 3.1 | 1.0 | |
| 17.3 | 20.1 | 19.0 | 11.4 | |
| 22.4 | 23.6 | 25.0 | 14.6 | |
| 53.5 | 51.9 | 51.3 | 38.3 | |
Assets — additional as-filed lines | ||||
| 2.6 | 1.8 | 1.7 | 1.8 | |
Liabilities — additional as-filed lines | ||||
| 0.0 | 0.0 | 5.2 | 2.4 | |
Trade payables — MSME split | ||||
| 0.0 | 0.0 | — | — | |
| 2.9 | 3.0 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2.8 | 3.5 | 11.1 | 10.9 | 10.9 | |
| + Capital Work-in-Progress | 3.2 | 7.6 | 0.8 | 0.5 | 0.5 | |
| + Other Intangibles | 0.2 | 0.6 | 0.3 | 0.2 | 0.2 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 4.0 | 4.0 | |
| + Other Non-current Financial Assets | 1.2 | 3.9 | 6.4 | 3.7 | 3.7 | |
| Non-current Financial Assets | 1.2 | 3.9 | 6.4 | 3.7 | 3.7 | |
| + Deferred Tax Assets | 0.6 | 0.6 | 0.7 | 0.4 | 0.4 | |
| + Other Non-current Assets | 0.0 | 0.0 | 0.0 | 1.2 | 1.2 | |
| Total Non-current Assets | 8.0 | 16.3 | 19.3 | 20.8 | 20.8 | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 18.3 | 15.8 | 18.5 | 15.5 | 15.5 | |
| + Cash & Cash Equivalents | 4.9 | 11.8 | 5.2 | 0.0 | 0.0 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 8.3 | 8.3 | |
| + Short-term Loans | 0.6 | 0.5 | 1.0 | 0.8 | 0.8 | |
| + Other Current Financial Assets | 1.4 | 1.1 | 1.0 | 5.5 | 5.5 | |
| Current Financial Assets | 25.3 | 29.1 | 25.7 | 30.1 | 30.1 | |
| + Other Current Assets | 3.2 | 4.2 | 5.0 | — | — | |
| Total Current Assets | 30.3 | 35.0 | 32.5 | 32.7 | 32.7 | |
| Total Assets | 38.3 | 51.3 | 51.9 | 53.5 | 53.5 | |
| Equity | ||||||
| + Equity Share Capital | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | |
| + Other Equity / Reserves | 13.5 | 16.2 | 18.1 | 21.0 | 21.0 | |
| Equity — Owners of Parent | 23.6 | 26.4 | 28.3 | 31.1 | 31.1 | |
| Total Equity | 23.6 | 26.4 | 28.3 | 31.1 | 31.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 2.8 | 1.0 | 1.0 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 2.4 | 5.2 | 2.8 | 1.0 | 1.0 | |
| + Provisions — Non-current | 0.8 | 0.7 | 0.7 | 2.2 | 2.2 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 1.9 | 1.9 | |
| Non-current Liabilities | 3.2 | 5.9 | 3.5 | 5.1 | 5.1 | |
| + Borrowings — Current | 5.7 | 7.2 | 9.6 | 2.3 | 2.3 | |
| + Trade Payables | 1.3 | 3.7 | 3.0 | 3.0 | 3.0 | |
| Current Financial Liabilities | 7.0 | 10.9 | 12.6 | 5.3 | 5.3 | |
| + Provisions — Current | 3.4 | 5.1 | 5.2 | 7.3 | 7.3 | |
| + Other Current Liabilities | 1.0 | 3.1 | 2.3 | 4.7 | 4.7 | |
| Current Liabilities | 11.4 | 19.0 | 20.1 | 17.3 | 17.3 | |
| Total Liabilities | 14.6 | 25.0 | 23.6 | 22.4 | 22.4 | |
| Total Equity & Liabilities | 38.3 | 51.3 | 51.9 | 53.5 | 53.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.8 | 1.7 | 1.8 | 2.6 | 2.6 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 2.4 | 5.2 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 3.0 | 2.9 | 2.9 | |