In ₹ Crore except Per Share Latest Annual	WAAREERTL FY26	SWSOLAR FY26	WAAREEENER FY26	VOLTAMP FY26	Peer Average
Valuation — at last close
P/E	◆ 15.08×	—	17.96×	—	17.96× -16%
P/B	7.73×	5.18×	◆ 4.62×	—	4.90× +58%
EV/EBITDA	10.80×	13.24×	◆ 10.55×	—	11.89× -9%
Market Cap	₹7,222 Cr	₹3,368 Cr	₹66,677 Cr	—	₹35,022 Cr -79%
Growth
Revenue CAGR 3Y	—	55.31%	—	—	55.31%
Revenue CAGR 5Y	—	8.24%	—	—	8.24%
Revenue YoY (latest Q)	◆ 36.53%	-12.64%	23.94%	—	5.65% +547%
Net Income YoY (latest Q)	-29.97%	◆ 103.52%	-14.18%	—	44.67% -167%
Profitability
EBITDA Margin	19.24%	4.00%	◆ 22.27%	—	13.13% +46%
Net Income Margin	14.37%	-3.92%	◆ 14.64%	—	5.36% +168%
Return on Common Equity	◆ 68.88%	-37.35%	31.04%	—	-3.16% +2283%
Return on Capital Employed	◆ 81.50%	20.77%	28.26%	—	24.52% +232%
Return on Assets	◆ 27.40%	-5.40%	15.58%	—	5.09% +438%
Credit & Quality
Total Debt/Equity	◆ 0.09×	1.79×	0.17×	—	0.98× -91%
Interest Coverage	◆ 47.60×	1.89×	17.54×	—	9.71× +390%
Scale — latest FY
Revenue / Total Income	₹3,331 Cr	₹7,548 Cr	₹26,537 Cr	—	₹17,042 Cr -80%
Net Income	₹479 Cr	−₹296 Cr	₹3,884 Cr	—	₹1,794 Cr -73%
Total Assets	₹2,374 Cr	₹5,317 Cr	₹30,115 Cr	₹2,018 Cr	₹12,484 Cr -81%
EPS	₹45.91	₹-13.25	₹129.1	—	₹57.93 -21%
Book Value per Share	₹89.54	₹27.83	₹501.91	—	₹264.87 -66%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.