In ₹ Crore except Per Share Latest Annual | WAAREERTL FY26 | SWSOLAR FY26 | WAAREEENER FY26 | VOLTAMP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 18.14× | — | 19.69× | — | 19.69× -8% | |
| P/B | 9.31× | 6.54× | ◆ 4.87× | — | 5.71× +63% | |
| EV/EBITDA | 13.54× | 16.91× | ◆ 12.55× | — | 14.73× -8% | |
| Market Cap | ₹8,692 Cr | ₹4,260 Cr | ₹73,115 Cr | — | ₹38,687 Cr -78% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 55.31% | — | — | 55.31% | |
| Revenue CAGR 5Y | — | 8.24% | — | — | 8.24% | |
| Revenue YoY (latest Q) | 53.23% | -9.74% | ◆ 79.22% | — | 34.74% +53% | |
| Net Income YoY (latest Q) | ◆ 37.72% | 37.68% | 15.39% | — | 26.54% +42% | |
| Profitability | ||||||
| EBITDA Margin | 19.24% | 4.00% | ◆ 22.27% | — | 13.13% +46% | |
| Net Income Margin | 14.37% | -3.92% | ◆ 14.64% | — | 5.36% +168% | |
| Return on Common Equity | ◆ 51.26% | -47.51% | 24.72% | — | -11.39% +550% | |
| Return on Capital Employed | ◆ 60.53% | 24.04% | 28.26% | — | 26.15% +131% | |
| Return on Assets | ◆ 20.16% | -5.56% | 12.90% | — | 3.67% +449% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.09× | 1.79× | 0.17× | — | 0.98× -91% | |
| Interest Coverage | ◆ 47.60× | 1.89× | 17.54× | — | 9.71× +390% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,331 Cr | ₹7,548 Cr | ₹26,537 Cr | — | ₹17,042 Cr -80% | |
| Net Income | ₹479 Cr | −₹296 Cr | ₹3,884 Cr | — | ₹1,794 Cr -73% | |
| Total Assets | ₹2,374 Cr | ₹5,317 Cr | ₹30,115 Cr | ₹2,018 Cr | ₹5,317 Cr -55% | |
| EPS | ₹45.91 | ₹-13.25 | ₹129.1 | — | ₹57.93 -21% | |
| Book Value per Share | ₹89.49 | ₹27.89 | ₹521.85 | — | ₹274.87 -67% | |