| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 664 | 269 | 195 | |
| 162 | 178 | 56.2 | |
| 62.3 | 0.0 | 0.0 | |
| 464 | 0.0 | 0.0 | |
| 599 | 2.6 | 2.7 | |
| 0.2 | 0.1 | 0.1 | |
| 8.4 | 8.4 | 0.0 | |
| 80.6 | 122 | 52.0 | |
| 89.0 | 131 | 52.0 | |
| 1.6 | — | 0.0 | |
| 40.9 | 3.3 | 2.4 | |
| 2,083 | 584 | 309 | |
Current assets | |||
| 273 | 117 | 6.5 | |
| 104 | 22.8 | 52.0 | |
| 1,878 | 1,172 | 498 | |
| 110 | 71.8 | 26.8 | |
| 143 | 287 | 167 | |
| 59.9 | 6.9 | 9.0 | |
| 2,295 | 1,560 | 752 | |
| 218 | 113 | 52.8 | |
| 2,786 | 1,790 | 812 | |
| 4,869 | 2,374 | 1,120 | |
Equity | |||
| 20.9 | 20.9 | 20.8 | |
| 1,098 | 913 | 435 | |
| 1,118 | 934 | 455 | |
| 627 | −0.5 | −0.5 | |
| 1,746 | 934 | 455 | |
Liabilities | |||
| 828 | 18.5 | 24.2 | |
| 82.3 | 59.4 | 0.0 | |
| 911 | 77.9 | 24.2 | |
| 11.7 | 4.8 | 1.3 | |
| 238 | 28.4 | 26.7 | |
| 1,160 | 111 | 52.2 | |
| 585 | 63.2 | 3.2 | |
| 913 | 772 | 234 | |
| 101 | 27.9 | 3.3 | |
| 1,599 | 863 | 241 | |
| 4.8 | 2.0 | 1.1 | |
| 23.8 | 43.7 | 17.6 | |
| 336 | 420 | 353 | |
| 1,963 | 1,329 | 613 | |
| 3,123 | 1,440 | 665 | |
| 4,869 | 2,374 | 1,120 | |
Assets — additional as-filed lines | |||
| 0.0 | 0.0 | 0.0 | |
Trade payables — MSME split | |||
| 127 | 49.9 | 47.0 | |
| 787 | 722 | 187 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 195.1 | 269.4 | 663.9 | |
| + Capital Work-in-Progress | 56.2 | 177.9 | 162.4 | |
| + Investment Property | 0.0 | 0.0 | 62.3 | |
| + Goodwill | 0.0 | 0.0 | 464.0 | |
| + Other Intangibles | 2.7 | 2.6 | 598.9 | |
| + Intangibles under Development | 0.1 | 0.1 | 0.2 | |
| + Non-current Investments | 0.0 | 8.4 | 8.4 | |
| + Other Non-current Financial Assets | 52.0 | 122.4 | 80.6 | |
| Non-current Financial Assets | 52.0 | 130.8 | 89.0 | |
| + Deferred Tax Assets | 0.0 | — | 1.6 | |
| + Other Non-current Assets | 2.4 | 3.3 | 40.9 | |
| Total Non-current Assets | 308.6 | 584.2 | 2,083.2 | |
| Current Assets | ||||
| + Inventories | 6.5 | 116.8 | 272.6 | |
| + Current Investments | 52.0 | 22.8 | 103.6 | |
| + Trade Receivables | 497.7 | 1,172.0 | 1,877.6 | |
| + Cash & Cash Equivalents | 26.8 | 71.8 | 110.4 | |
| + Other Bank Balances | 166.8 | 286.8 | 143.2 | |
| + Other Current Financial Assets | 9.0 | 6.9 | 59.9 | |
| Current Financial Assets | 752.3 | 1,560.3 | 2,294.6 | |
| + Other Current Assets | 52.8 | 112.5 | 218.5 | |
| Total Current Assets | 811.5 | 1,789.6 | 2,785.7 | |
| Total Assets | 1,120.1 | 2,373.8 | 4,868.9 | |
| Equity | ||||
| + Equity Share Capital | 20.8 | 20.9 | 20.9 | |
| + Other Equity / Reserves | 434.6 | 913.5 | 1,097.6 | |
| Equity — Owners of Parent | 455.4 | 934.3 | 1,118.4 | |
| + Minority Interest | -0.5 | -0.5 | 627.1 | |
| Total Equity | 455.0 | 933.8 | 1,745.6 | |
| Liabilities | ||||
| + Borrowings — Non-current | 24.2 | 18.5 | 828.3 | |
| + Other Non-current Financial Liab | 0.0 | 59.4 | 82.3 | |
| Non-current Financial Liabilities | 24.2 | 77.9 | 910.5 | |
| + Provisions — Non-current | 1.3 | 4.8 | 11.7 | |
| + Deferred Tax Liabilities | 26.7 | 28.4 | 238.0 | |
| Non-current Liabilities | 52.2 | 111.1 | 1,160.2 | |
| + Borrowings — Current | 3.2 | 63.2 | 584.7 | |
| + Trade Payables | 234.3 | 771.8 | 913.3 | |
| + Other Current Financial Liab | 3.3 | 27.9 | 100.5 | |
| Current Financial Liabilities | 240.9 | 862.9 | 1,598.6 | |
| + Provisions — Current | 1.1 | 2.0 | 4.8 | |
| + Current Tax Liabilities | 17.6 | 43.7 | 23.8 | |
| + Other Current Liabilities | 353.3 | 420.4 | 336.0 | |
| Current Liabilities | 612.9 | 1,328.9 | 1,963.1 | |
| Total Liabilities | 665.2 | 1,440.0 | 3,123.3 | |
| Total Equity & Liabilities | 1,120.1 | 2,373.8 | 4,868.9 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 47.0 | 49.9 | 126.7 | |
| + Dues to Other Creditors — Current | 187.4 | 721.9 | 786.6 | |