| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 3,936 | 3,331 | 1,598 | |
| 25.6 | 20.4 | 14.8 | |
| 3,961 | 3,352 | 1,613 | |
Expenses | |||
| 2,923 | 2,606 | 1,239 | |
| 150 | 0.0 | 0.0 | |
| 75.8 | 49.0 | 29.6 | |
| 52.5 | 13.3 | 14.8 | |
| 37.0 | 8.6 | 6.4 | |
| 88.1 | 35.9 | 18.5 | |
| 3,326 | 2,712 | 1,308 | |
| 699 | 641 | 311 | |
| 662 | 632 | 305 | |
Profit | |||
| 635 | 640 | 304 | |
| 0.0 | 0.0 | −4.0 | |
| 635 | 640 | 300 | |
| 159 | 159 | 65.6 | |
| −0.6 | 1.9 | 6.0 | |
| 159 | 161 | 71.6 | |
| 476 | 479 | 229 | |
| 476 | 479 | 229 | |
| 0.1 | −0.4 | 0.1 | |
| 476 | 478 | 229 | |
| — | 479 | 229 | |
| — | 0.0 | −0.2 | |
Per share | |||
| ₹44.64 | ₹45.91 | ₹22.00 | |
| ₹44.60 | ₹45.86 | ₹21.95 | |
Other comprehensive income — detail | |||
| 0.1 | −0.4 | 0.1 | |
| — | — | 0.1 | |
| −0.4 | 0.6 | 0.0 | |
| — | −0.1 | — | |
| — | −0.4 | 229 | |
| — | — | −0.2 | |
Per share — as-filed variants | |||
| ₹44.64 | ₹45.91 | ₹22.00 | |
| ₹44.60 | ₹45.86 | ₹21.95 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 863 | 726 | 359 | |
| 21.9% | 21.8% | 22.5% | |
Adjusted (ex-exceptional items) — derived | |||
| 635 | 640 | 304 | |
| 0.0 | 0.0 | −4.0 | |
| 476 | 479 | 232 | |
| ₹44.64 | ₹45.91 | ₹22.29 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 1,597.7 | 3,331.4 | 3,935.5 | |
| Other Income | 14.8 | 20.4 | 25.6 | |
| Total Income | 1,612.6 | 3,351.8 | 3,961.2 | |
| Expenses | ||||
| + Cost of Materials Consumed | 1,238.8 | 2,605.5 | 2,923.0 | |
| + Changes in Inventories | 0.0 | 0.0 | 149.6 | |
| + Employee Benefit Expense | 29.6 | 49.0 | 75.8 | |
| + Finance Costs | 14.8 | 13.3 | 52.5 | |
| + Depreciation & Amortisation | 6.4 | 8.6 | 37.0 | |
| + Other Expenses | 18.5 | 35.9 | 88.1 | |
| Total Expenses | 1,308.1 | 2,712.2 | 3,325.9 | |
| EBITDA | 310.9 | 641.1 | 699.1 | |
| EBIT | 304.5 | 632.5 | 662.1 | |
| Profit | ||||
| PBT before Exceptional Items | 304.5 | 639.6 | 635.2 | |
| + Exceptional Items | -4.0 | 0.0 | 0.0 | |
| Pretax Income | 300.5 | 639.6 | 635.2 | |
| + Current Tax | 65.6 | 159.1 | 159.4 | |
| + Deferred Tax | 6.0 | 1.9 | -0.6 | |
| Tax Expense | 71.6 | 161.0 | 158.9 | |
| Net Income | 228.9 | 478.6 | 476.4 | |
| + Net Income — Continuing Ops | 228.9 | 478.6 | 476.4 | |
| + Other Comprehensive Income | 0.1 | -0.4 | 0.1 | |
| Total Comprehensive Income | 229.0 | 478.2 | 476.4 | |
| Net Income to Common | 229.2 | 478.6 | — | |
| Minority Interest | -0.2 | 0.0 | — | |
| Per Share | ||||
| Basic EPS | 22.00 | 45.91 | 44.64 | |
| Diluted EPS | 21.95 | 45.86 | 44.60 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.1 | -0.4 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.1 | — | — | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.6 | -0.4 | |
| + Tax on Items to be Reclassified | — | -0.1 | — | |
| Comprehensive Income — Owners of Parent | 229.2 | -0.4 | — | |
| Comprehensive Income — Non-controlling Interests | -0.2 | — | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 22.00 | 45.91 | 44.64 | |
| Diluted EPS — Continuing Operations | 21.95 | 45.86 | 44.60 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 358.9 | 725.9 | 862.9 | |
| Gross Margin % | 22.47 | 21.79 | 21.93 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 304.5 | 639.6 | 635.2 | |
| − Exceptional Items (reconciliation) | -4.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 232.0 | 478.6 | 476.4 | |
| EPS Adj | 22.29 | 45.91 | 44.64 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 20.8 | 20.9 | 20.9 | |