W S Industries (I) enterprise value

·InfrastructureChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
549————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
27.527.524.936.90.0
−0.5−0.5−0.1——
66.066.084.470.864.3
587————
38.438.459.533.964.2
₹77.32————
461461283208129
14.3%14.3%29.8%34.0%49.7%
0.11×————
8.91×————
183.37×————
381.04×————
Reference items — trailing FY values
65.991.523932679.7
3.29.110.841.20.1
1.57.38.840.5−0.1
—−6.0−82.6113−105
−94.4−94.4−90.7−14.0−105
—−96.2−95.1−14.0−105
—88.58.21270.6
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

WSI₹72.32

W S Industries (I) Limited

· Infrastructure
₹ CrorePeersVPRPLMARKOLINESZODIACOMPOWERMBLINFRAGLOBECIVILRPPINFRAOMINFRALMcap ₹549 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————548.8
- Cash, Equiv & ST Investments0.036.924.927.527.5
+ Minority Interest——-0.1-0.5-0.5
+ Total Debt64.370.884.466.066.0
Enterprise Value————586.8
Net Debt (memo)64.233.959.538.438.4
EV per Share————77.32
Total Capital129.2208.2282.8460.6460.6
Total Debt/Total Capital49.7333.9929.8414.3214.32
Total Debt/EV————0.11
EV/Sales————8.91
EV/EBITDA————183.37
EV/EBIT————381.04
Reference Items — Trailing FY Values
Sales79.7326.4239.091.565.9
EBITDA0.141.210.89.13.2
EBIT-0.140.58.87.31.5
Operating Cash Flow-104.6113.2-82.6-6.0—
Free Cash Flow-105.2-14.0-90.7-94.4-94.4
FCFF (free cash flow to the firm)-105.2-14.0-95.1-96.2—
Capital Expenditure0.6127.38.288.5—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.