In ₹ Crore except Per Share Latest Annual | WSI FY26 | VPRPL FY26 | MARKOLINES FY26 | ZODIAC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 178.79× | — | ◆ 14.45× | 16.58× | 15.51× +1053% | |
| P/B | 1.13× | ◆ 0.74× | 1.88× | 2.93× | 1.88× -40% | |
| EV/EBITDA | 53.60× | ◆ -13.60× | 11.60× | 10.10× | 10.10× +430% | |
| Market Cap | ₹448 Cr | ₹467 Cr | ₹382 Cr | ₹348 Cr | ₹382 Cr +17% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.72% | — | — | — | — | |
| Net Income CAGR 3Y | -51.72% | — | — | — | — | |
| Revenue YoY (latest Q) | -98.35% | -50.12% | 4.33% | ◆ 44.63% | 4.33% -2371% | |
| Net Income YoY (latest Q) | 31.62% | -661.26% | 15.06% | ◆ 167.11% | 15.06% +110% | |
| Profitability | ||||||
| EBITDA Margin | 9.91% | -9.64% | ◆ 11.53% | 10.26% | 10.26% -3% | |
| Net Income Margin | 2.42% | -17.64% | ◆ 7.53% | 3.86% | 3.86% -37% | |
| Return on Common Equity | 0.66% | -23.83% | 12.95% | ◆ 17.76% | 12.95% -95% | |
| Return on Capital Employed | 1.58% | -14.85% | 15.55% | ◆ 18.33% | 15.55% -90% | |
| Return on Assets | 0.41% | -7.98% | ◆ 7.73% | 4.35% | 4.35% -91% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.17× | 1.03× | 0.43× | 1.93× | 1.03× -83% | |
| Interest Coverage | 0.83× | -1.40× | ◆ 5.17× | 2.37× | 2.37× -65% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹91.5 Cr | ₹851 Cr | ₹348 Cr | ₹544 Cr | ₹544 Cr -83% | |
| Net Income | ₹2.2 Cr | −₹150 Cr | ₹26.2 Cr | ₹21 Cr | ₹21 Cr -89% | |
| Total Assets | ₹540 Cr | ₹1,880 Cr | ₹339 Cr | ₹482 Cr | ₹482 Cr +12% | |
| EPS | ₹0.33 | ₹-12.04 | ₹11.9 | ₹13.88 | ₹11.9 -97% | |
| Book Value per Share | ₹52 | ₹50.54 | ₹91.25 | ₹78.46 | ₹78.46 -34% | |