In ₹ Crore except Per Share Latest Annual	WSI FY26	VPRPL FY26	MARKOLINES FY26	ZODIAC FY26	Peer Average
Valuation — at last close
P/E	219.15×	—	◆ 14.60×	16.23×	15.41× +1322%
P/B	1.39×	◆ 0.49×	1.90×	2.92×	1.77× -22%
EV/EBITDA	55.80×	◆ -11.02×	11.70×	9.64×	3.44× +1522%
Market Cap	₹549 Cr	₹311 Cr	₹386 Cr	₹341 Cr	₹346 Cr +59%
Growth
Revenue CAGR 3Y	4.72%	—	—	—	—
Net Income CAGR 3Y	-51.72%	—	—	—	—
Revenue YoY (latest Q)	-98.35%	-50.12%	4.33%	◆ 44.63%	-0.39% -25335%
Net Income YoY (latest Q)	31.62%	-661.26%	15.06%	◆ 167.11%	-159.70% +120%
Profitability
EBITDA Margin	9.91%	-9.64%	◆ 11.53%	10.26%	4.05% +145%
Net Income Margin	2.42%	-17.64%	◆ 7.53%	3.86%	-2.08% +216%
Return on Common Equity	0.88%	-21.30%	12.95%	◆ 18.04%	3.23% -73%
Return on Capital Employed	1.98%	-13.29%	15.55%	◆ 20.02%	7.43% -73%
Return on Assets	0.47%	-7.72%	◆ 7.73%	5.35%	1.79% -74%
Credit & Quality
Total Debt/Equity	◆ 0.17×	1.03×	0.43×	1.93×	1.13× -85%
Interest Coverage	0.83×	-1.40×	◆ 5.17×	2.37×	2.05× -59%
Scale — latest FY
Revenue / Total Income	₹91.5 Cr	₹851 Cr	₹348 Cr	₹544 Cr	₹581 Cr -84%
Net Income	₹2.2 Cr	−₹150 Cr	₹26.2 Cr	₹21 Cr	−₹34.3 Cr +106%
Total Assets	₹540 Cr	₹1,880 Cr	₹339 Cr	₹482 Cr	₹901 Cr -40%
EPS	₹0.33	₹-12.04	₹11.9	₹13.88	₹4.58 -93%
Book Value per Share	₹52.06	₹50.54	₹91.25	₹77.26	₹73.02 -29%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.