VST Industries DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.75×	0.75×	0.79×	0.76×	0.76×
	1.21×	1.12×	1.58×	1.25×	1.22×
	10.0%	17.0%	12.9%	17.1%	21.1%
	1.07×	1.07×	1.02×	1.09×	1.03×
	1.55×	1.39×	1.37×	1.37×	1.40×
	15.0%	21.3%	22.5%	24.6%	28.2%
	21.1%	21.1%	22.6%	24.8%	27.7%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VSTIND₹189.41

VST Industries Limited

· FMCG & Retail

₹ CrorePeersELITECONMcap ₹3,217 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.76	0.76	0.79	0.75	0.75
Interest Burden (Pretax/EBIT) ×	1.22	1.25	1.58	1.12	1.21
EBIT Margin %	21.08	17.15	12.95	17.05	9.98
Asset Turnover ×	1.03	1.09	1.02	1.07	1.07
Financial Leverage (Assets/Equity) ×	1.40	1.37	1.37	1.39	1.55
ROE (5-step product, year-end total equity) %	28.23	24.57	22.48	21.32	15.00
ROE (owners' profit / average owners' equity) %	27.72	24.80	22.55	21.11	21.11

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.