VST Industries profit and loss

Latest FY26

Revenue: ₹2,046cr+13.1% on FY25
EBITDA: ₹450cr+61.4% on FY25
Net profit: ₹292cr+0.6% on FY25
EPS: ₹17.21+0.6% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,887	2,046	1,809	1,838	1,673	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	59.2	41.3	34.8	79.6	76.4
	2,946	2,087	1,844	1,917	1,749
	595	684	786	784	612
	13.8	2.0	10.4	−29.3	8.8
	144	139	138	130	120
	99.2	101	44.5	38.1	30.2
	1,747	771	596	600	549
	2,599	1,697	1,575	1,522	1,320
	387	450	279	353	383
	288	349	234	315	352
Profit
	347	390	269	395	429
	0.0	0.0	100	0.0	0.0
	347	390	370	395	429
	108	123	82.6	90.1	98.2
	−21.5	−25.5	−3.4	3.0	3.7
	86.8	97.8	79.2	93.1	102
	260	292	290	302	327
	260	292	290	302	327
	0.8	0.3	0.9	1.0	0.5
	261	293	291	303	328
Per share
	₹15.33	₹17.21	₹17.10	₹195.29	₹211.75
	₹15.33	₹17.21	₹17.10	₹195.29	₹211.75
Other comprehensive income — detail
	0.8	0.3	0.9	—	—
	—	1.8	1.5	1.2	0.7
	—	0.6	0.5	—	—
	—	—	—	0.1	0.1
	−0.9	−1.3	−0.1	−0.1	−0.0
	−0.3	−0.3	−0.0	—	—
	—	—	—	−0.0	−0.0
Per share — as-filed variants
	₹15.33	₹17.21	₹17.10	₹195.29	₹211.75
	₹15.33	₹17.21	₹17.10	₹195.29	₹211.75
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	2,279	1,360	1,013	1,083	1,052
	78.9%	66.5%	56.0%	58.9%	62.9%
Adjusted (ex-exceptional items) — derived
	347	390	269	395	429
	0.0	0.0	100	0.0	0.0
	260	292	211	302	327
	₹15.33	₹17.21	₹12.45	₹195.29	₹211.75

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VSTIND₹189.41

VST Industries Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersELITECONMcap ₹3,217 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,672.5	1,837.5	1,809.4	2,045.7	2,887.0
Other Income	76.4	79.6	34.8	41.3	59.2
Total Income	1,748.9	1,917.1	1,844.2	2,087.1	2,946.2
Expenses
+ Cost of Materials Consumed	612.2	784.2	786.3	683.5	594.7
+ Changes in Inventories	8.8	-29.3	10.4	2.0	13.8
+ Employee Benefit Expense	120.3	130.0	138.3	139.3	143.9
+ Depreciation & Amortisation	30.2	38.1	44.5	101.2	99.2
+ Other Expenses	548.5	599.5	595.6	771.1	1,747.4
Total Expenses	1,320.0	1,522.4	1,575.1	1,697.0	2,599.0
EBITDA	382.7	353.2	278.8	449.9	387.3
EBIT	352.5	315.1	234.3	348.7	288.0
Profit
PBT before Exceptional Items	428.9	394.7	269.1	390.0	347.2
+ Exceptional Items	0.0	0.0	100.5	0.0	0.0
Pretax Income	428.9	394.7	369.6	390.0	347.2
+ Current Tax	98.2	90.1	82.6	123.2	108.4
+ Deferred Tax	3.7	3.0	-3.4	-25.5	-21.5
Tax Expense	101.9	93.1	79.2	97.8	86.8
Net Income	327.0	301.6	290.4	292.3	260.4
+ Net Income — Continuing Ops	327.0	301.6	290.4	292.3	260.4
+ Other Comprehensive Income	0.5	1.0	0.9	0.3	0.8
Total Comprehensive Income	327.5	302.6	291.3	292.5	261.2
Per Share
Basic EPS	211.75	195.29	17.10	17.21	15.33
Diluted EPS	211.75	195.29	17.10	17.21	15.33
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.9	0.3	0.8
+ Items NOT to be Reclassified to P&L	0.7	1.2	1.5	1.8	—
+ Tax on Items NOT to be Reclassified	—	—	0.5	0.6	—
+ Tax on Items NOT to be Reclassified — alt tag	0.1	0.1	—	—	—
+ Items to be Reclassified to P&L	-0.0	-0.1	-0.1	-1.3	-0.9
+ Tax on Items to be Reclassified	—	—	-0.0	-0.3	-0.3
+ Tax on Items to be Reclassified — alt tag	-0.0	-0.0	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	211.75	195.29	17.10	17.21	15.33
Diluted EPS — Continuing Operations	211.75	195.29	17.10	17.21	15.33
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,051.6	1,082.7	1,012.7	1,360.2	2,278.5
Gross Margin %	62.87	58.92	55.97	66.49	78.92
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	428.9	394.7	269.1	390.0	347.2
− Exceptional Items (reconciliation)	0.0	0.0	100.5	0.0	0.0
Net Income Adj (tax-effected)	327.0	301.6	211.4	292.3	260.4
EPS Adj	211.75	195.29	12.45	17.21	15.33
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	15.4	15.4	169.9	169.9	169.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.