In ₹ Crore except Per Share Latest Annual	VSTIND FY26	ELITECON FY25	Peer Average
Valuation — at last close
P/E	11.01×	◆ 0.89×	0.89× +1140%
P/B	2.23×	◆ 0.24×	0.24× +846%
EV/EBITDA	5.83×	◆ 0.83×	0.83× +602%
Market Cap	₹3,217 Cr	₹28.6 Cr	₹28.6 Cr +11155%
Growth
Revenue CAGR 3Y	6.95%	—	—
Revenue CAGR 5Y	6.79%	—	—
Net Income CAGR 3Y	-3.67%	—	—
Revenue YoY (latest Q)	87.41%	—	—
Net Income YoY (latest Q)	-30.69%	—	—
Profitability
EBITDA Margin	◆ 21.99%	10.64%	10.64% +107%
Net Income Margin	◆ 14.29%	10.83%	10.83% +32%
Return on Common Equity	21.11%	◆ 26.52%	26.52% -20%
Return on Capital Employed	24.76%	—	—
Return on Assets	15.25%	◆ 19.06%	19.06% -20%
Credit & Quality
Total Debt/Equity	0.00×	—	—
Interest Coverage	—	131.88×	131.88×
Scale — latest FY
Revenue / Total Income	₹2,046 Cr	₹298 Cr	₹298 Cr +588%
Net Income	₹292 Cr	₹32.2 Cr	₹32.2 Cr +807%
Total Assets	₹2,016 Cr	₹169 Cr	₹169 Cr +1093%
EPS	₹17.21	₹8.09	₹8.09 +113%
Book Value per Share	₹85.11	₹30.51	₹30.51 +179%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.