VRL Logistics DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.75×	0.75×	0.73×	0.73×	1.60×
	0.84×	0.82×	0.78×	0.68×	0.84×
	12.7%	12.1%	10.1%	6.1%	9.2%
	1.24×	1.24×	1.32×	1.41×	1.62×
	2.28×	2.28×	2.38×	2.34×	1.94×
	22.5%	20.8%	18.2%	10.2%	38.3%
	21.3%	21.3%	18.0%	9.3%	39.7%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VRLLOG₹260.00

VRL Logistics Limited

· Consumer Services

₹ CrorePeersTVSSCS TCI MAHLOG GATEWAY SHADOWFAX TCIEXP ALLCARGO NAVKARCORPMcap ₹4,548 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	1.60	0.73	0.73	0.75	0.75
Interest Burden (Pretax/EBIT) ×	0.84	0.68	0.78	0.82	0.84
EBIT Margin %	9.16	6.14	10.10	12.08	12.71
Asset Turnover ×	1.62	1.41	1.32	1.24	1.24
Financial Leverage (Assets/Equity) ×	1.94	2.34	2.38	2.28	2.28
ROE (5-step product, year-end total equity) %	38.32	10.15	18.21	20.79	22.53
ROE (owners' profit / average owners' equity) %	39.72	9.25	18.02	21.27	21.27

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.