Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | VRLLOG FY26 | TVSSCS FY26 | TCI FY26 | MAHLOG FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.20× | 42.16× | ◆ 14.31× | 1460.00× | 505.49× -96% | |
| P/B | 3.98× | ◆ 2.37× | 2.54× | 3.08× | 2.66× +49% | |
| EV/EBITDA | 7.67× | ◆ 6.69× | 12.49× | 8.94× | 9.37× -18% | |
| Market Cap | ₹4,548 Cr | ₹4,821 Cr | ₹6,513 Cr | ₹3,622 Cr | ₹4,985 Cr -9% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.74% | — | 9.14% | ◆ 10.92% | 10.03% -33% | |
| Revenue CAGR 5Y | 12.81% | — | 11.90% | ◆ 16.48% | 14.19% -10% | |
| Net Income CAGR 3Y | -9.85% | — | ◆ 12.78% | -24.57% | -5.90% -67% | |
| Revenue YoY (latest Q) | 18.07% | ◆ 28.66% | 15.20% | 24.34% | 22.73% -21% | |
| Net Income YoY (latest Q) | 60.92% | -68.41% | 3.00% | ◆ 445.33% | 126.64% -52% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.19% | 7.11% | 10.52% | 5.38% | 7.67% +163% | |
| Net Income Margin | 7.35% | 1.06% | ◆ 9.35% | 0.15% | 3.52% +109% | |
| Return on Common Equity | ◆ 21.27% | 5.96% | 19.48% | 0.28% | 8.57% +148% | |
| Return on Capital Employed | ◆ 17.75% | 6.67% | 14.71% | 6.80% | 9.39% +89% | |
| Return on Assets | 9.12% | 1.81% | ◆ 14.69% | 0.37% | 5.62% +62% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.40× | 0.54× | 0.08× | ◆ 0.04× | 0.22× +82% | |
| Interest Coverage | 4.10× | 1.34× | ◆ 17.10× | 1.31× | 6.58× -38% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,221 Cr | ₹11,003 Cr | ₹4,917 Cr | ₹6,999 Cr | ₹7,640 Cr -58% | |
| Net Income | ₹237 Cr | ₹117 Cr | ₹460 Cr | ₹10.6 Cr | ₹196 Cr +21% | |
| Total Assets | ₹2,605 Cr | ₹7,200 Cr | ₹3,482 Cr | ₹3,108 Cr | ₹4,597 Cr -43% | |
| EPS | ₹13.54 | ₹2.59 | ₹59.49 | ₹0.25 | ₹20.78 -35% | |
| Book Value per Share | ₹65.3 | ₹46.06 | ₹335.41 | ₹118.4 | ₹166.62 -61% | |