In ₹ Crore except Per Share Latest Annual | VRLLOG FY26 | TVSSCS FY26 | TCI FY26 | MAHLOG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 21.34× | 50.19× | ◆ 14.37× | 1597.20× | 50.19× -57% | |
| P/B | 4.43× | 2.78× | ◆ 2.51× | 3.30× | 2.78× +59% | |
| EV/EBITDA | 8.45× | ◆ 7.97× | 12.50× | 10.03× | 10.03× -16% | |
| Market Cap | ₹5,056 Cr | ₹5,740 Cr | ₹6,541 Cr | ₹3,962 Cr | ₹5,740 Cr -12% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.74% | — | 9.14% | ◆ 10.92% | 10.03% -33% | |
| Revenue CAGR 5Y | 12.81% | — | 11.90% | ◆ 16.48% | 14.19% -10% | |
| Net Income CAGR 3Y | -9.85% | — | ◆ 12.78% | -24.57% | -5.90% -67% | |
| Revenue YoY (latest Q) | 18.07% | ◆ 28.66% | 9.58% | 23.29% | 23.29% -22% | |
| Net Income YoY (latest Q) | 60.92% | -68.41% | -0.56% | ◆ 394.81% | -0.56% +10979% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.19% | 7.11% | 10.52% | 5.38% | 7.11% +184% | |
| Net Income Margin | 7.35% | 1.06% | ◆ 9.35% | 0.15% | 1.06% +593% | |
| Return on Common Equity | ◆ 20.73% | 5.54% | 17.65% | 0.19% | 5.54% +274% | |
| Return on Capital Employed | ◆ 17.76% | 6.01% | 13.52% | 5.83% | 6.01% +196% | |
| Return on Assets | 9.09% | 1.63% | ◆ 13.21% | 0.34% | 1.63% +458% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.40× | 0.54× | 0.08× | ◆ 0.04× | 0.08× +400% | |
| Interest Coverage | 4.10× | 1.34× | ◆ 17.10× | 1.31× | 1.34× +206% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,221 Cr | ₹11,003 Cr | ₹4,917 Cr | ₹6,999 Cr | ₹6,999 Cr -54% | |
| Net Income | ₹237 Cr | ₹117 Cr | ₹460 Cr | ₹10.6 Cr | ₹117 Cr +102% | |
| Total Assets | ₹2,605 Cr | ₹7,200 Cr | ₹3,482 Cr | ₹3,108 Cr | ₹3,482 Cr -25% | |
| EPS | ₹13.54 | ₹2.59 | ₹59.49 | ₹0.25 | ₹2.59 +423% | |
| Book Value per Share | ₹65.3 | ₹46.71 | ₹340.55 | ₹120.87 | ₹120.87 -46% | |