| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,356 | 3,221 | 3,161 | 2,889 | 2,649 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 23.2 | 23.7 | 25.5 | 21.1 | 14.3 | ||
| 3,379 | 3,245 | 3,186 | 2,910 | 2,663 | ||
Expenses | ||||||
| 605 | 587 | 545 | 485 | 415 | ||
| 91.5 | 95.0 | 94.8 | 77.9 | 54.3 | ||
| 259 | 261 | 254 | 216 | 159 | ||
| 2,065 | 1,984 | 2,043 | 2,010 | 1,832 | ||
| 3,021 | 2,927 | 2,936 | 2,789 | 2,460 | ||
| 685 | 650 | 573 | 393 | 402 | ||
| 426 | 389 | 319 | 177 | 243 | ||
Profit | ||||||
| 358 | 318 | 250 | 121 | 203 | ||
| 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | ||
| 358 | 318 | 250 | 121 | 203 | ||
| 84.5 | 75.1 | 55.7 | 10.0 | 34.5 | ||
| 6.4 | 6.0 | 11.3 | 21.9 | 1.9 | ||
| 90.9 | 81.1 | 67.0 | 31.9 | 36.4 | ||
| 267 | 237 | 183 | 88.9 | 323 | ||
| 267 | 237 | 183 | 89.1 | 166 | ||
| 0.0 | 0.0 | 0.0 | −0.2 | 157 | ||
| −4.7 | −3.8 | −0.4 | 1.5 | 1.0 | ||
| 263 | 233 | 182 | 90.4 | 324 | ||
Per share | ||||||
| ₹15.27 | ₹13.54 | ₹20.91 | ₹10.16 | ₹36.58 | ||
| ₹15.27 | ₹13.54 | ₹20.91 | ₹10.16 | ₹36.58 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | −0.2 | 221 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 63.8 | ||
Other comprehensive income — detail | ||||||
| −4.7 | −3.8 | −0.4 | — | — | ||
| — | −5.1 | — | 2.1 | 1.4 | ||
| — | −1.3 | — | — | — | ||
| — | — | — | 0.5 | 0.3 | ||
| — | — | −0.6 | — | — | ||
| — | — | −0.1 | — | — | ||
Per share — as-filed variants | ||||||
| ₹15.27 | ₹13.54 | ₹20.91 | ₹10.18 | ₹18.80 | ||
| ₹15.27 | ₹13.54 | ₹20.91 | ₹10.18 | ₹18.80 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | −₹0.02 | ₹17.78 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | −₹0.02 | ₹17.78 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 358 | 318 | 250 | 121 | 203 | ||
| 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | ||
| 267 | 237 | 183 | 88.5 | 323 | ||
| ₹15.27 | ₹13.54 | ₹20.91 | ₹10.12 | ₹36.58 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,648.5 | 2,888.6 | 3,160.9 | 3,221.1 | 3,355.6 | |
| Other Income | 14.3 | 21.1 | 25.5 | 23.7 | 23.2 | |
| Total Income | 2,662.9 | 2,909.7 | 3,186.4 | 3,244.8 | 3,378.8 | |
| Expenses | ||||||
| + Employee Benefit Expense | 414.9 | 485.1 | 545.2 | 587.4 | 605.3 | |
| + Finance Costs | 54.3 | 77.9 | 94.8 | 95.0 | 91.5 | |
| + Depreciation & Amortisation | 159.1 | 216.2 | 253.6 | 261.0 | 258.7 | |
| + Other Expenses | 1,832.0 | 2,010.0 | 2,042.8 | 1,983.5 | 2,065.1 | |
| Total Expenses | 2,460.3 | 2,789.2 | 2,936.5 | 2,926.9 | 3,020.6 | |
| EBITDA | 401.7 | 393.4 | 573.0 | 650.2 | 685.2 | |
| EBIT | 242.5 | 177.3 | 319.3 | 389.2 | 426.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 202.5 | 120.5 | 250.0 | 317.9 | 358.2 | |
| + Exceptional Items | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 202.5 | 121.0 | 250.0 | 317.9 | 358.2 | |
| + Current Tax | 34.5 | 10.0 | 55.7 | 75.1 | 84.5 | |
| + Deferred Tax | 1.9 | 21.9 | 11.3 | 6.0 | 6.4 | |
| Tax Expense | 36.4 | 31.9 | 67.0 | 81.1 | 90.9 | |
| Net Income | 323.2 | 88.9 | 182.9 | 236.8 | 267.3 | |
| + Net Income — Continuing Ops | 166.1 | 89.1 | 182.9 | 236.8 | 267.3 | |
| + Net Income — Discontinued Ops | 157.1 | -0.2 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 1.0 | 1.5 | -0.4 | -3.8 | -4.7 | |
| Total Comprehensive Income | 324.2 | 90.4 | 182.5 | 233.0 | 262.6 | |
| Per Share | ||||||
| Basic EPS | 36.58 | 10.16 | 20.91 | 13.54 | 15.27 | |
| Diluted EPS | 36.58 | 10.16 | 20.91 | 13.54 | 15.27 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 220.8 | -0.2 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 63.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.4 | -3.8 | -4.7 | |
| + Items NOT to be Reclassified to P&L | 1.4 | 2.1 | — | -5.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | — | -1.3 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | 0.5 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | -0.6 | — | — | |
| + Tax on Items to be Reclassified | — | — | -0.1 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 18.80 | 10.18 | 20.91 | 13.54 | 15.27 | |
| Diluted EPS — Continuing Operations | 18.80 | 10.18 | 20.91 | 13.54 | 15.27 | |
| Basic EPS — Discontinued Operations | 17.78 | -0.02 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 17.78 | -0.02 | 0.00 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 202.5 | 120.5 | 250.0 | 317.9 | 358.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 323.2 | 88.5 | 182.9 | 236.8 | 267.3 | |
| EPS Adj | 36.58 | 10.12 | 20.91 | 13.54 | 15.27 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 88.3 | 87.5 | 87.5 | 174.9 | 174.9 | |