| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 411 | — | — | — | |
| 0.4 | 0.4 | 1.1 | 0.3 | |
| 41.1 | 41.1 | 0.9 | 61.7 | |
| 452 | — | — | — | |
| 40.7 | 40.7 | −0.2 | 61.4 | |
| ₹137.09 | — | — | — | |
| 471 | 471 | 398 | 262 | |
| 8.7% | 8.7% | 0.2% | 23.5% | |
| 0.09× | — | — | — | |
| 0.70× | — | — | — | |
| 7.13× | — | — | — | |
| 11.82× | — | — | — | |
| 19.74× | — | — | — | |
Reference items — trailing FY values | ||||
| 643 | 588 | 475 | 420 | |
| 63.4 | 56.7 | 62.2 | 76.5 | |
| 38.3 | 33.9 | 54.3 | 70.6 | |
| — | 31.1 | 13.6 | 19.2 | |
| 22.9 | 22.9 | 9.1 | 18.5 | |
| — | 22.4 | 8.8 | 17.9 | |
| — | 8.2 | 4.5 | 0.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 411.5 | |
| - Cash, Equiv & ST Investments | 0.3 | 1.1 | 0.4 | 0.4 | |
| + Total Debt | 61.7 | 0.9 | 41.1 | 41.1 | |
| Enterprise Value | — | — | — | 452.2 | |
| Net Debt (memo) | 61.4 | -0.2 | 40.7 | 40.7 | |
| EV per Share | — | — | — | 137.09 | |
| Total Capital | 262.0 | 397.8 | 470.9 | 470.9 | |
| Total Debt/Total Capital | 23.55 | 0.22 | 8.72 | 8.72 | |
| Total Debt/EV | — | — | — | 0.09 | |
| EV/Sales | — | — | — | 0.70 | |
| EV/EBITDA | — | — | — | 7.13 | |
| EV/EBIT | — | — | — | 11.82 | |
| EV/Free Cash Flow | — | — | — | 19.74 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 419.9 | 475.0 | 587.9 | 643.4 | |
| EBITDA | 76.5 | 62.2 | 56.7 | 63.4 | |
| EBIT | 70.6 | 54.3 | 33.9 | 38.3 | |
| Operating Cash Flow | 19.2 | 13.6 | 31.1 | — | |
| Free Cash Flow | 18.5 | 9.1 | 22.9 | 22.9 | |
| FCFF (free cash flow to the firm) | 17.9 | 8.8 | 22.4 | — | |
| Capital Expenditure | 0.7 | 4.5 | 8.2 | — | |