Vraj Iron and Steel profit and loss

Latest FY26

Revenue: ₹588cr+23.8% on FY25
EBITDA: ₹56.7cr−8.8% on FY25
Net profit: ₹32.0cr−27.4% on FY25
EPS: ₹9.70−32.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	643	588	475	420
	8.2	8.7	3.8	4.4
	652	597	479	424
	504	464	345	282
	0.3	0.2	0.8	2.7
	−1.8	−8.8	−2.2	−1.6
	15.3	14.8	11.1	8.6
	2.9	2.1	1.6	2.4
	25.1	22.9	7.9	5.8
	61.9	60.7	58.4	52.1
	608	556	422	352
	63.4	56.7	62.2	76.5
	38.3	33.9	54.3	70.6
Profit
	43.6	40.4	56.6	72.6
	43.6	40.4	56.6	72.6
	6.8	7.1	12.7	18.5
	4.9	3.8	2.0	−0.0
	11.7	10.9	14.7	18.5
	4.0	2.5	2.3	3.3
	35.9	32.0	44.1	57.4
	31.9	29.5	41.8	54.1
	0.9	0.9	1.6	0.8
	36.8	32.9	45.6	58.2
	—	32.0	—	57.4
Per share
	₹10.89	₹9.70	₹14.28	₹23.22
	₹10.89	₹9.70	₹14.28	₹23.22
Other comprehensive income — detail
	—	0.9	1.6	—
	—	1.0	1.9	1.1
	—	0.2	0.3	—
	—	—	0.0	−0.3
	—	32.0	—	57.4
Per share — as-filed variants
	₹10.89	₹9.70	₹14.28	₹23.22
	₹10.89	₹9.70	₹14.28	₹23.22
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	141	132	132	137
	21.8%	22.5%	27.7%	32.7%
Adjusted (ex-exceptional items) — derived
	43.6	40.4	56.6	72.6
	35.9	32.0	44.1	57.4
	₹10.89	₹9.70	₹14.28	₹23.22

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

VRAJ₹124.75

Vraj Iron and Steel Limited

· Metal & Mining

Annual Quarterly₹ CrorePeersVASWANI SALSTEEL KIOCLMcap ₹411 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	419.9	475.0	587.9	643.4
Other Income	4.4	3.8	8.7	8.2
Total Income	424.3	478.9	596.6	651.7
Expenses
+ Cost of Materials Consumed	281.7	344.8	464.2	504.3
+ Purchases of Stock-in-Trade	2.7	0.8	0.2	0.3
+ Changes in Inventories	-1.6	-2.2	-8.8	-1.8
+ Employee Benefit Expense	8.6	11.1	14.8	15.3
+ Finance Costs	2.4	1.6	2.1	2.9
+ Depreciation & Amortisation	5.8	7.9	22.9	25.1
+ Other Expenses	52.1	58.4	60.7	61.9
Total Expenses	351.7	422.3	556.2	608.1
EBITDA	76.5	62.2	56.7	63.4
EBIT	70.6	54.3	33.9	38.3
Profit
PBT before Exceptional Items	72.6	56.6	40.4	43.6
Pretax Income	72.6	56.6	40.4	43.6
+ Current Tax	18.5	12.7	7.1	6.8
+ Deferred Tax	-0.0	2.0	3.8	4.9
Tax Expense	18.5	14.7	10.9	11.7
+ Share of Associates & JVs	3.3	2.3	2.5	4.0
Net Income	57.4	44.1	32.0	35.9
+ Net Income — Continuing Ops	54.1	41.8	29.5	31.9
+ Other Comprehensive Income	0.8	1.6	0.9	0.9
Total Comprehensive Income	58.2	45.6	32.9	36.8
Net Income to Common	57.4	—	32.0	—
Per Share
Basic EPS	23.22	14.28	9.70	10.89
Diluted EPS	23.22	14.28	9.70	10.89
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	1.6	0.9	—
+ Items NOT to be Reclassified to P&L	1.1	1.9	1.0	—
+ Tax on Items NOT to be Reclassified	—	0.3	0.2	—
+ Items to be Reclassified to P&L	-0.3	0.0	—	—
Comprehensive Income — Owners of Parent	57.4	—	32.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	23.22	14.28	9.70	10.89
Diluted EPS — Continuing Operations	23.22	14.28	9.70	10.89
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	137.1	131.7	132.3	140.6
Gross Margin %	32.65	27.72	22.50	21.85
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	72.6	56.6	40.4	43.6
Net Income Adj (tax-effected)	57.4	44.1	32.0	35.9
EPS Adj	23.22	14.28	9.70	10.89
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Paid Up Equity Capital	24.7	33.0	33.0	33.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.