In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 47.8 | 195.1 | 270.0 | 270.0 | |
| + Capital Work-in-Progress | 63.7 | 3.3 | 7.4 | 7.4 | |
| + Other Intangibles | 0.0 | 0.0 | 3.2 | 3.2 | |
| + Intangibles under Development | — | 0.1 | 0.1 | 0.1 | |
| + Investments (Equity Method) | 22.4 | 35.6 | 38.1 | 38.1 | |
| + Non-current Investments | 0.7 | 2.3 | 3.2 | 3.2 | |
| + Other Non-current Financial Assets | 4.1 | 8.4 | 4.7 | 4.7 | |
| Non-current Financial Assets | 4.9 | 10.7 | 7.9 | 7.9 | |
| + Other Non-current Assets | 31.7 | 34.2 | 23.5 | 23.5 | |
| Total Non-current Assets | 170.4 | 278.9 | 350.1 | 350.1 | |
| Current Assets | |||||
| + Inventories | 41.9 | 50.7 | 67.6 | 67.6 | |
| + Trade Receivables | 11.5 | 21.2 | 32.5 | 32.5 | |
| + Cash & Cash Equivalents | 0.3 | 1.1 | 0.4 | 0.4 | |
| + Other Bank Balances | 39.9 | 38.8 | 5.3 | 5.3 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.2 | 0.3 | 0.3 | 0.3 | |
| Current Financial Assets | 51.9 | 61.4 | 38.5 | 38.5 | |
| + Other Current Assets | 16.3 | 26.3 | 39.2 | 39.2 | |
| Total Current Assets | 110.1 | 138.4 | 145.4 | 145.4 | |
| Total Assets | 280.5 | 417.3 | 495.5 | 495.5 | |
| Equity | |||||
| + Equity Share Capital | 24.7 | 33.0 | 33.0 | 33.0 | |
| + Other Equity / Reserves | 175.6 | 363.9 | 396.8 | 396.8 | |
| Equity — Owners of Parent | 200.3 | 396.9 | 429.8 | 429.8 | |
| Total Equity | 200.3 | 396.9 | 429.8 | 429.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 51.1 | 0.0 | 34.0 | 34.0 | |
| + Other Non-current Financial Liab | 1.4 | 1.4 | 1.4 | 1.4 | |
| Non-current Financial Liabilities | 52.5 | 1.4 | 35.4 | 35.4 | |
| + Provisions — Non-current | 0.9 | 0.9 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 2.8 | 5.0 | 9.0 | 9.0 | |
| Non-current Liabilities | 56.2 | 7.4 | 45.4 | 45.4 | |
| + Borrowings — Current | 10.6 | 0.9 | 7.1 | 7.1 | |
| + Trade Payables | 10.2 | 8.1 | 11.0 | 11.0 | |
| + Other Current Financial Liab | 1.3 | 0.9 | 1.1 | 1.1 | |
| Current Financial Liabilities | 22.1 | 9.9 | 19.3 | 19.3 | |
| + Provisions — Current | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 1.2 | 0.7 | 0.2 | 0.2 | |
| + Other Current Liabilities | 0.7 | 2.4 | 0.8 | 0.8 | |
| Current Liabilities | 24.0 | 13.0 | 20.3 | 20.3 | |
| Total Liabilities | 80.2 | 20.4 | 65.7 | 65.7 | |
| Total Equity & Liabilities | 280.5 | 417.3 | 495.5 | 495.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.4 | 0.4 | |
| + Dues to Other Creditors — Current | — | 8.1 | 10.7 | 10.7 | |