Vodafone Idea enterprise value

·Telecom & MediaChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
1,31,312————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2,2132,213257168229
1,49,4551,49,4551,96,2962,07,6302,01,586
2,78,554————
1,47,2421,47,2421,96,0392,07,4622,01,357
₹25.71————
1,13,6971,13,6971,25,9761,03,4631,27,227
131.5%131.5%155.8%200.7%158.4%
0.54×————
6.12×————
14.34×————
−104.04×————
33.04×————
Reference items — trailing FY values
45,53944,87343,57142,55542,177
19,42519,00318,12717,02916,817
−2,677−3,105−3,847−5,604−6,233
—19,4119,29120,82618,869
8,4328,432−71419,21214,927
—8,432−71419,21214,927
—10,97910,0051,6143,942
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

IDEA₹12.12

Vodafone Idea Ltd.

· Telecom & Media
₹ CrorePeersBHARTIARTLRELIANCETATACOMMINDUSTOWERBHARTIHEXAITIHFCLRAILTELMcap ₹1.31L Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————1,31,311.7
- Cash, Equiv & ST Investments228.8168.0256.82,213.02,213.0
+ Total Debt2,01,586.02,07,629.81,96,296.21,49,455.01,49,455.0
Enterprise Value————2,78,553.7
Net Debt (memo)2,01,357.22,07,461.81,96,039.41,47,242.01,47,242.0
EV per Share————25.71
Total Capital1,27,226.91,03,463.01,25,976.01,13,697.01,13,697.0
Total Debt/Total Capital158.45200.68155.82131.45131.45
Total Debt/EV————0.54
EV/Sales————6.12
EV/EBITDA————14.34
EV/EBIT————-104.04
EV/Free Cash Flow————33.04
Reference Items — Trailing FY Values
Sales42,177.242,554.943,571.344,873.045,538.7
EBITDA16,817.017,029.218,126.619,003.019,425.1
EBIT-6,232.7-5,604.3-3,846.6-3,105.0-2,677.4
Operating Cash Flow18,868.720,826.19,290.619,411.0—
Free Cash Flow14,926.519,212.2-714.48,432.08,432.0
FCFF (free cash flow to the firm)14,926.519,212.2-714.48,432.0—
Capital Expenditure3,942.21,613.910,005.010,979.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.