IDEA₹14.84

Vodafone Idea Ltd.

· Telecom & Media
₹ CrorePeersBHARTIARTLRELIANCETATACOMMINDUSTOWERBHARTIHEXAITIHFCLRAILTELMcap ₹1.61L Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Non-current Assets
+ Property, Plant & Equipment52,176.056,195.664,240.064,240.0
+ Capital Work-in-Progress638.82,471.61,454.01,454.0
+ Other Intangibles87,948.885,124.078,846.078,846.0
+ Intangibles under Development17,550.315,740.613,820.013,820.0
+ Non-current Investments0.30.00.00.0
+ Other Non-current Financial Assets7,100.2728.03,356.03,356.0
Non-current Financial Assets7,100.5728.03,356.03,356.0
+ Deferred Tax Assets13.811.617.017.0
+ Other Non-current Assets6,659.76,555.78,029.08,029.0
Total Non-current Assets1,72,087.91,66,827.11,69,762.01,69,762.0
Current Assets
+ Inventories1.21.121.021.0
+ Current Investments0.20.0107.0107.0
+ Trade Receivables2,194.82,000.31,969.01,969.0
+ Cash & Cash Equivalents167.8256.82,106.02,106.0
+ Other Bank Balances368.410,311.73,625.03,625.0
+ Other Current Financial Assets53.46,926.22,131.02,131.0
Current Financial Assets2,784.619,495.09,938.09,938.0
+ Other Current Assets10,068.811,543.411,907.011,907.0
Total Current Assets12,860.531,039.521,876.021,876.0
Total Assets1,84,997.71,97,866.61,91,638.01,91,638.0
Equity
+ Equity Share Capital50,119.871,393.01,08,343.01,08,343.0
+ Other Equity / Reserves-1,54,286.6-1,41,713.2-1,44,101.0-1,44,101.0
Equity — Owners of Parent-1,04,166.8-70,320.2-35,758.0-35,758.0
Total Equity-1,04,166.8-70,320.2-35,758.0-35,758.0
Liabilities
+ Borrowings — Non-current2,02,896.21,82,768.01,45,748.01,45,748.0
+ Other Non-current Financial Liab7,293.329,352.441,514.041,514.0
Non-current Financial Liabilities2,10,264.92,12,120.81,87,262.01,87,262.0
+ Provisions — Non-current20.95.054.054.0
+ Deferred Tax Liabilities0.416.78.08.0
+ Other Non-current Liabilities24,737.0430.4383.0383.0
Non-current Liabilities2,35,023.22,12,572.91,87,707.01,87,707.0
+ Borrowings — Current4,733.613,528.23,707.03,707.0
+ Trade Payables13,731.210,748.08,826.08,826.0
+ Other Current Financial Liab15,143.222,525.221,283.021,283.0
Current Financial Liabilities33,608.046,801.433,816.033,816.0
+ Provisions — Current36.573.417.017.0
+ Current Tax Liabilities528.1258.9259.0259.0
+ Other Current Liabilities19,968.78,480.25,597.05,597.0
Current Liabilities54,141.355,613.939,689.039,689.0
Total Liabilities2,89,164.52,68,186.82,27,396.02,27,396.0
Total Equity & Liabilities1,84,997.71,97,866.61,91,638.01,91,638.0
Assets — additional as-filed lines
+ Non-current Assets Held for Sale49.3———
+ Current Tax Assets5.9—10.010.0
Liabilities — additional as-filed lines
+ Trade Payables — Non-current75.40.4——
Trade Payables — MSME split
+ Dues to Other Creditors — Current—10,748.08,826.08,826.0
+ Dues to Other Creditors — Non-current—0.4——
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.