In ₹ Crore except Per Share Latest Annual	IDEA FY26	BHARTIARTL FY26	RELIANCE FY26	TATACOMM FY26	Peer Average
Valuation — at last close
P/E	◆ 3.78×	42.91×	19.56×	48.65×	37.04× -90%
P/B	—	8.06×	◆ 1.75×	14.13×	7.98×
EV/EBITDA	14.47×	11.08×	◆ 10.57×	12.13×	11.26× +28%
Market Cap	₹1.31L Cr	₹12.02L Cr	₹15.80L Cr	₹48,718 Cr	₹9.43L Cr -86%
Growth
Revenue CAGR 3Y	2.09%	◆ 14.88%	6.47%	11.61%	10.99% -81%
Revenue CAGR 5Y	1.36%	15.96%	◆ 17.21%	7.72%	13.63% -90%
Net Income CAGR 3Y	—	◆ 40.15%	8.93%	-17.89%	10.40%
Revenue YoY (latest Q)	6.05%	18.35%	◆ 28.57%	9.64%	18.85% -68%
Net Income YoY (latest Q)	43.19%	34.89%	33.76%	◆ 83.18%	50.61% -15%
Profitability
EBITDA Margin	42.35%	◆ 56.73%	16.64%	19.44%	30.94% +37%
Net Income Margin	◆ 77.00%	16.03%	8.90%	4.02%	9.65% +698%
Return on Common Equity	-65.14%	20.32%	9.25%	◆ 30.97%	20.18% -423%
Return on Capital Employed	-2.11%	◆ 18.82%	7.74%	14.02%	13.53% -116%
Return on Assets	◆ 17.74%	6.34%	4.64%	3.63%	4.87% +264%
Credit & Quality
Total Debt/Equity	◆ -4.18×	0.62×	0.34×	2.90×	1.29× -425%
Interest Coverage	-0.14×	3.11×	◆ 4.48×	2.62×	3.40× -104%
Scale — latest FY
Revenue / Total Income	₹44,873 Cr	₹2.11L Cr	₹10.76L Cr	₹24,803 Cr	₹4.37L Cr -90%
Net Income	₹34,552 Cr	₹33,823 Cr	₹95,754 Cr	₹997 Cr	₹43,525 Cr -21%
Total Assets	₹1.92L Cr	₹5.52L Cr	₹21.78L Cr	₹28,404 Cr	₹9.20L Cr -79%
EPS	₹3.21	₹45.96	₹59.69	₹35.14	₹46.93 -93%
Book Value per Share	₹-3.3	₹244.61	₹668.07	₹120.95	₹344.54 -101%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.