Vodafone Idea DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.00×	1.00×	1.00×	1.03×	1.00×
	−13.97×	−11.13×	7.12×	5.43×	4.70×
	−5.9%	−6.9%	−8.8%	−13.2%	−14.8%
	0.23×	0.23×	0.23×	0.22×	0.21×
	−5.36×	−5.36×	−2.81×	−1.78×	−2.79×
	−101.2%	−94.9%	40.7%	28.7%	40.7%
	−65.1%	−65.1%	31.4%	35.0%	43.0%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

IDEA₹12.12

Vodafone Idea Ltd.

· Telecom & Media

₹ CrorePeersBHARTIARTL RELIANCE TATACOMM INDUSTOWER BHARTIHEXA ITI HFCL RAILTELMcap ₹1.31L Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	1.00	1.03	1.00	1.00	1.00
Interest Burden (Pretax/EBIT) ×	4.70	5.43	7.12	-11.13	-13.97
EBIT Margin %	-14.78	-13.17	-8.83	-6.92	-5.88
Asset Turnover ×	0.21	0.22	0.23	0.23	0.23
Financial Leverage (Assets/Equity) ×	-2.79	-1.78	-2.81	-5.36	-5.36
ROE (5-step product, year-end total equity) %	40.66	28.68	40.67	-94.91	-101.25
ROE (owners' profit / average owners' equity) %	42.99	35.00	31.39	-65.14	-65.14

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.