In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 183.1 | 202.1 | 241.1 | 247.8 | |
| Other Income | 0.1 | 0.4 | 0.2 | 0.1 | |
| Total Income | 183.2 | 202.5 | 241.4 | 247.9 | |
| Expenses | |||||
| + Cost of Materials Consumed | 93.8 | 136.2 | 129.1 | 151.5 | |
| + Purchases of Stock-in-Trade | 40.4 | 31.7 | 44.4 | 27.7 | |
| + Changes in Inventories | 10.5 | -31.0 | -3.6 | 11.0 | |
| + Employee Benefit Expense | 3.6 | 5.9 | 5.3 | 5.0 | |
| + Finance Costs | 6.9 | 5.3 | 6.3 | 4.0 | |
| + Depreciation & Amortisation | 2.5 | 2.6 | 2.5 | 2.5 | |
| + Other Expenses | 22.7 | 42.1 | 54.2 | 40.5 | |
| Total Expenses | 180.4 | 192.8 | 238.2 | 242.2 | |
| EBITDA | 12.1 | 17.2 | 11.7 | 12.1 | |
| EBIT | 9.6 | 14.6 | 9.2 | 9.5 | |
| Profit | |||||
| PBT before Exceptional Items | 2.8 | 9.7 | 3.2 | 5.7 | |
| Pretax Income | 2.8 | 9.7 | 3.2 | 5.7 | |
| + Current Tax | -0.1 | 1.1 | 0.3 | 0.8 | |
| + Deferred Tax | 0.8 | 0.5 | 0.6 | 0.5 | |
| Tax Expense | 0.7 | 1.6 | 0.9 | 1.2 | |
| Net Income | 2.1 | 8.0 | 2.3 | 4.5 | |
| + Net Income — Continuing Ops | 2.1 | 8.0 | 2.3 | 4.5 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 2.1 | 8.0 | 2.3 | 4.5 | |
| Per Share | |||||
| Basic EPS | 0.59 | 1.62 | 0.46 | 0.90 | |
| Diluted EPS | 0.59 | 1.62 | 0.46 | 0.90 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 0.0 | 0.0 | — | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | — | 0.0 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.0 | — | 0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.59 | 1.62 | 0.46 | 0.90 | |
| Diluted EPS — Continuing Operations | 0.59 | 1.62 | 0.46 | 0.90 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||
| Related-party Transactions — During the Period | 32.6 | — | 43.4 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 38.4 | 65.2 | 71.2 | 57.6 | |
| Gross Margin % | 20.99 | 32.26 | 29.51 | 23.23 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 2.8 | 9.7 | 3.2 | 5.7 | |
| Net Income Adj (tax-effected) | 2.1 | 8.0 | 2.3 | 4.5 | |
| EPS Adj | 0.59 | 1.62 | 0.46 | 0.90 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 0.01 | 0.01 | |
| Filed Dscr | — | — | 0.00 | 0.01 | |
| Filed Iscr | — | — | 0.02 | 0.03 | |
| Paid Up Equity Capital | 49.6 | 49.6 | 49.6 | 49.6 | |