| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,890 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.1 | 8.1 | 2.8 | 3.6 | 2.1 | ||
| 5.4 | 5.4 | 0.0 | — | — | ||
| 527 | 527 | 342 | 315 | 379 | ||
| 4,414 | — | — | — | — | ||
| 519 | 519 | 339 | 312 | 376 | ||
| ₹655.77 | — | — | — | — | ||
| 1,602 | 1,602 | 1,269 | 1,016 | 793 | ||
| 32.9% | 32.9% | 27.0% | 31.0% | 47.7% | ||
| 0.12× | — | — | — | — | ||
| 2.60× | — | — | — | — | ||
| 16.84× | — | — | — | — | ||
| 20.09× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,696 | 1,610 | 1,447 | 1,213 | 1,391 | ||
| 262 | 252 | 228 | 202 | 230 | ||
| 220 | 211 | 190 | 168 | 204 | ||
| — | 127 | 90.2 | 67.5 | 134 | ||
| −130 | −130 | 2.4 | −52.8 | 16.9 | ||
| — | −140 | −6.6 | −63.2 | 9.6 | ||
| — | 257 | 87.9 | 120 | 117 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,889.8 | |
| - Cash, Equiv & ST Investments | 2.1 | 3.6 | 2.8 | 8.1 | 8.1 | |
| + Minority Interest | — | — | 0.0 | 5.4 | 5.4 | |
| + Total Debt | 378.5 | 315.3 | 342.3 | 527.2 | 527.2 | |
| Enterprise Value | — | — | — | — | 4,414.4 | |
| Net Debt (memo) | 376.4 | 311.7 | 339.5 | 519.2 | 519.2 | |
| EV per Share | — | — | — | — | 655.77 | |
| Total Capital | 792.9 | 1,016.4 | 1,269.1 | 1,601.8 | 1,601.8 | |
| Total Debt/Total Capital | 47.74 | 31.02 | 26.97 | 32.92 | 32.92 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 2.60 | |
| EV/EBITDA | — | — | — | — | 16.84 | |
| EV/EBIT | — | — | — | — | 20.09 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,391.0 | 1,212.6 | 1,446.6 | 1,609.7 | 1,696.2 | |
| EBITDA | 230.1 | 201.6 | 228.4 | 252.4 | 262.1 | |
| EBIT | 203.6 | 168.0 | 190.2 | 211.1 | 219.7 | |
| Operating Cash Flow | 134.3 | 67.5 | 90.2 | 127.1 | — | |
| Free Cash Flow | 16.9 | -52.8 | 2.4 | -130.1 | -130.1 | |
| FCFF (free cash flow to the firm) | 9.6 | -63.2 | -6.6 | -140.2 | — | |
| Capital Expenditure | 117.4 | 120.3 | 87.9 | 257.2 | — | |