| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 794 | 700 | 631 | 465 | ||
| 159 | 69.1 | 15.8 | 98.0 | ||
| 10.9 | 1.3 | 2.1 | 0.0 | ||
| 0.7 | 0.3 | 0.3 | 0.2 | ||
| 88.3 | 0.0 | 1.2 | — | ||
| 89.0 | 0.3 | 1.5 | 0.2 | ||
| — | 25.1 | 19.4 | 19.8 | ||
| 1,053 | 796 | 670 | 583 | ||
Current assets | |||||
| 513 | 403 | 317 | 207 | ||
| 0.0 | 0.0 | 1.2 | 1.4 | ||
| 310 | 294 | 230 | 181 | ||
| 8.1 | 2.8 | 2.4 | 0.7 | ||
| 92.3 | 78.9 | 58.1 | 20.3 | ||
| 111 | 1.9 | 1.7 | 1.0 | ||
| 522 | 378 | 293 | 204 | ||
| — | 57.0 | 45.0 | 56.4 | ||
| 1,034 | 838 | 655 | 468 | ||
| 2,088 | 1,634 | 1,325 | 1,051 | ||
Equity | |||||
| 13.5 | 13.5 | 13.1 | 11.9 | ||
| 1,056 | 913 | 688 | 402 | ||
| 1,069 | 927 | 701 | 414 | ||
| 5.4 | 0.0 | — | — | ||
| 1,075 | 927 | 701 | 414 | ||
Liabilities | |||||
| 297 | 159 | 155 | 222 | ||
| — | 0.0 | — | 0.4 | ||
| 297 | 159 | 155 | 222 | ||
| 5.1 | 1.4 | 1.5 | 0.6 | ||
| 65.7 | 54.3 | 51.7 | 47.0 | ||
| — | 0.0 | 0.2 | — | ||
| 368 | 215 | 208 | 270 | ||
| 230 | 183 | 160 | 157 | ||
| 365 | 287 | 227 | 177 | ||
| 33.5 | 2.0 | 0.5 | 4.0 | ||
| 629 | 472 | 388 | 338 | ||
| 0.2 | 0.1 | 0.6 | 0.2 | ||
| 16.3 | 6.8 | 14.1 | 13.6 | ||
| — | 13.6 | 13.7 | 15.5 | ||
| 646 | 492 | 416 | 367 | ||
| 1,013 | 707 | 624 | 637 | ||
| 2,088 | 1,634 | 1,325 | 1,051 | ||
Trade payables — MSME split | |||||
| 1.5 | 1.4 | — | — | ||
| 364 | 285 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 464.6 | 631.5 | 700.3 | 794.2 | 794.2 | |
| + Capital Work-in-Progress | 98.0 | 15.8 | 69.1 | 159.3 | 159.3 | |
| + Other Intangibles | 0.0 | 2.1 | 1.3 | 10.9 | 10.9 | |
| + Non-current Investments | 0.2 | 0.3 | 0.3 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | — | 1.2 | 0.0 | 88.3 | 88.3 | |
| Non-current Financial Assets | 0.2 | 1.5 | 0.3 | 89.0 | 89.0 | |
| + Other Non-current Assets | 19.8 | 19.4 | 25.1 | — | — | |
| Total Non-current Assets | 582.7 | 670.3 | 796.1 | 1,053.4 | 1,053.4 | |
| Current Assets | ||||||
| + Inventories | 207.4 | 316.9 | 403.1 | 512.5 | 512.5 | |
| + Current Investments | 1.4 | 1.2 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 180.9 | 229.8 | 294.0 | 310.3 | 310.3 | |
| + Cash & Cash Equivalents | 0.7 | 2.4 | 2.8 | 8.1 | 8.1 | |
| + Other Bank Balances | 20.3 | 58.1 | 78.9 | 92.3 | 92.3 | |
| + Other Current Financial Assets | 1.0 | 1.7 | 1.9 | 111.2 | 111.2 | |
| Current Financial Assets | 204.4 | 293.3 | 377.7 | 521.9 | 521.9 | |
| + Other Current Assets | 56.4 | 45.0 | 57.0 | — | — | |
| Total Current Assets | 468.2 | 655.2 | 837.7 | 1,034.4 | 1,034.4 | |
| Total Assets | 1,050.9 | 1,325.4 | 1,633.9 | 2,087.8 | 2,087.8 | |
| Equity | ||||||
| + Equity Share Capital | 11.9 | 13.1 | 13.5 | 13.5 | 13.5 | |
| + Other Equity / Reserves | 402.4 | 688.1 | 913.3 | 1,055.7 | 1,055.7 | |
| Equity — Owners of Parent | 414.4 | 701.2 | 926.8 | 1,069.1 | 1,069.1 | |
| + Minority Interest | — | — | 0.0 | 5.4 | 5.4 | |
| Total Equity | 414.4 | 701.2 | 926.8 | 1,074.5 | 1,074.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 221.6 | 155.0 | 159.4 | 296.9 | 296.9 | |
| + Other Non-current Financial Liab | 0.4 | — | 0.0 | — | — | |
| Non-current Financial Liabilities | 222.0 | 155.0 | 159.4 | 296.9 | 296.9 | |
| + Provisions — Non-current | 0.6 | 1.5 | 1.4 | 5.1 | 5.1 | |
| + Deferred Tax Liabilities | 47.0 | 51.7 | 54.3 | 65.7 | 65.7 | |
| + Other Non-current Liabilities | — | 0.2 | 0.0 | — | — | |
| Non-current Liabilities | 269.6 | 208.4 | 215.1 | 367.7 | 367.7 | |
| + Borrowings — Current | 157.0 | 160.3 | 182.9 | 230.3 | 230.3 | |
| + Trade Payables | 176.7 | 226.7 | 286.6 | 365.2 | 365.2 | |
| + Other Current Financial Liab | 4.0 | 0.5 | 2.0 | 33.5 | 33.5 | |
| Current Financial Liabilities | 337.6 | 387.5 | 471.5 | 629.1 | 629.1 | |
| + Provisions — Current | 0.2 | 0.6 | 0.1 | 0.2 | 0.2 | |
| + Current Tax Liabilities | 13.6 | 14.1 | 6.8 | 16.3 | 16.3 | |
| + Other Current Liabilities | 15.5 | 13.7 | 13.6 | — | — | |
| Current Liabilities | 366.9 | 415.9 | 492.0 | 645.6 | 645.6 | |
| Total Liabilities | 636.6 | 624.3 | 707.1 | 1,013.3 | 1,013.3 | |
| Total Equity & Liabilities | 1,050.9 | 1,325.4 | 1,633.9 | 2,087.8 | 2,087.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.4 | 1.5 | 1.5 | |
| + Dues to Other Creditors — Current | — | — | 285.3 | 363.8 | 363.8 | |