In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 631.5 | 700.3 | 794.2 | 794.2 | |
| + Capital Work-in-Progress | 15.8 | 69.1 | 159.3 | 159.3 | |
| + Other Intangibles | 2.1 | 1.3 | 10.9 | 10.9 | |
| + Non-current Investments | 0.3 | 0.3 | 0.7 | 0.7 | |
| + Other Non-current Financial Assets | 1.2 | 0.0 | 88.3 | 88.3 | |
| Non-current Financial Assets | 1.5 | 0.3 | 89.0 | 89.0 | |
| + Other Non-current Assets | 19.4 | 25.1 | — | — | |
| Total Non-current Assets | 670.3 | 796.1 | 1,053.4 | 1,053.4 | |
| Current Assets | |||||
| + Inventories | 316.9 | 403.1 | 512.5 | 512.5 | |
| + Current Investments | 1.2 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 229.8 | 294.0 | 310.3 | 310.3 | |
| + Cash & Cash Equivalents | 2.4 | 2.8 | 8.1 | 8.1 | |
| + Other Bank Balances | 58.1 | 78.9 | 92.3 | 92.3 | |
| + Other Current Financial Assets | 1.7 | 1.9 | 111.2 | 111.2 | |
| Current Financial Assets | 293.3 | 377.7 | 521.9 | 521.9 | |
| + Other Current Assets | 45.0 | 57.0 | — | — | |
| Total Current Assets | 655.2 | 837.7 | 1,034.4 | 1,034.4 | |
| Total Assets | 1,325.4 | 1,633.9 | 2,087.8 | 2,087.8 | |
| Equity | |||||
| + Equity Share Capital | 13.1 | 13.5 | 13.5 | 13.5 | |
| + Other Equity / Reserves | 688.1 | 913.3 | 1,055.7 | 1,055.7 | |
| Equity — Owners of Parent | 701.2 | 926.8 | 1,069.1 | 1,069.1 | |
| + Minority Interest | — | 0.0 | 5.4 | 5.4 | |
| Total Equity | 701.2 | 926.8 | 1,074.5 | 1,074.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 155.0 | 159.4 | 296.9 | 296.9 | |
| Non-current Financial Liabilities | 155.0 | 159.4 | 296.9 | 296.9 | |
| + Provisions — Non-current | 1.5 | 1.4 | 5.1 | 5.1 | |
| + Deferred Tax Liabilities | 51.7 | 54.3 | 65.7 | 65.7 | |
| + Other Non-current Liabilities | 0.2 | 0.0 | — | — | |
| Non-current Liabilities | 208.4 | 215.1 | 367.7 | 367.7 | |
| + Borrowings — Current | 160.3 | 182.9 | 230.3 | 230.3 | |
| + Trade Payables | 226.7 | 286.6 | 365.2 | 365.2 | |
| + Other Current Financial Liab | 0.5 | 2.0 | 33.5 | 33.5 | |
| Current Financial Liabilities | 387.5 | 471.5 | 629.1 | 629.1 | |
| + Provisions — Current | 0.6 | 0.1 | 0.2 | 0.2 | |
| + Current Tax Liabilities | 14.1 | 6.8 | 16.3 | 16.3 | |
| + Other Current Liabilities | 13.7 | 13.6 | — | — | |
| Current Liabilities | 415.9 | 492.0 | 645.6 | 645.6 | |
| Total Liabilities | 624.3 | 707.1 | 1,013.3 | 1,013.3 | |
| Total Equity & Liabilities | 1,325.4 | 1,633.9 | 2,087.8 | 2,087.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.4 | 1.5 | 1.5 | |
| + Dues to Other Creditors — Current | — | 285.3 | 363.8 | 363.8 | |