In ₹ Crore except Per Share Latest Annual	VMM FY26	DMART FY26	VMART FY26	V2RETAIL FY26	Peer Average
Valuation — at last close
P/E	47.73×	69.00×	65.48×	◆ 35.48×	56.65× -16%
P/B	◆ 5.42×	8.39×	6.45×	6.57×	7.14× -24%
EV/EBITDA	20.40×	40.00×	◆ 12.07×	13.55×	21.87× -7%
Market Cap	₹40,147 Cr	₹2.05L Cr	₹6,134 Cr	₹5,925 Cr	₹72,476 Cr -45%
Growth
Revenue CAGR 3Y	—	17.12%	15.41%	◆ 54.05%	28.86%
Revenue CAGR 5Y	—	23.31%	—	◆ 41.61%	32.46%
Net Income CAGR 3Y	—	7.68%	—	—	7.68%
Revenue YoY (latest Q)	13.99%	17.80%	23.00%	◆ 57.73%	32.84% -57%
Net Income YoY (latest Q)	3.66%	8.49%	40.51%	◆ 69.69%	39.56% -91%
Profitability
EBITDA Margin	14.59%	7.54%	13.55%	◆ 14.85%	11.98% +22%
Net Income Margin	◆ 6.50%	4.32%	3.27%	5.28%	4.29% +52%
Return on Common Equity	12.15%	12.95%	14.08%	◆ 25.96%	17.66% -31%
Return on Capital Employed	14.64%	17.34%	15.18%	◆ 21.20%	17.91% -18%
Return on Assets	7.83%	◆ 11.03%	4.75%	8.00%	7.93% -1%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.10×	0.11×	0.28×	0.16× -100%
Interest Coverage	7.06×	◆ 29.21×	2.87×	2.82×	11.63× -39%
Scale — latest FY
Revenue / Total Income	₹12,906 Cr	₹68,821 Cr	₹3,789 Cr	₹3,067 Cr	₹25,226 Cr -49%
Net Income	₹839 Cr	₹2,970 Cr	₹124 Cr	₹162 Cr	₹1,085 Cr -23%
Total Assets	₹11,449 Cr	₹29,524 Cr	₹2,780 Cr	₹2,422 Cr	₹11,575 Cr -1%
EPS	₹1.8	₹45.65	₹11.79	₹4.58	₹20.67 -91%
Book Value per Share	₹15.86	₹375.24	₹119.7	₹24.75	₹173.23 -91%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.