| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 830 | 796 | 695 | 592 | |
| 45.9 | 33.6 | 13.6 | 38.3 | |
| 4,284 | 4,284 | 4,284 | 4,284 | |
| 1,920 | 1,802 | 1,556 | — | |
| 147 | 108 | 91.9 | — | |
| 147 | 108 | 91.9 | — | |
| 283 | 256 | 231 | 218 | |
| 10.1 | 36.6 | 19.7 | 8.8 | |
| 7,519 | 7,316 | 6,891 | 6,534 | |
Current assets | ||||
| 2,316 | 2,017 | 1,850 | 1,465 | |
| 1,888 | 1,119 | 387 | — | |
| 19.4 | 27.8 | 66.4 | 31.7 | |
| 279 | 530 | 397 | 87.0 | |
| 161 | 64.9 | 66.7 | 31.9 | |
| 36.7 | 375 | 334 | — | |
| 2,384 | 2,116 | 1,251 | — | |
| 423 | — | 310 | — | |
| 5,122 | 4,133 | 3,102 | 1,972 | |
| 12,642 | 11,449 | 9,993 | 8,506 | |
Equity | ||||
| 4,685 | 4,673 | 4,597 | 4,509 | |
| 3,211 | 2,740 | 1,804 | 1,113 | |
| 7,896 | 7,413 | 6,401 | 5,622 | |
| 7,896 | 7,413 | 6,401 | 5,622 | |
Liabilities | ||||
| 1,504 | 1,407 | 1,222 | 1,025 | |
| 1,504 | 1,407 | 1,222 | 1,025 | |
| 53.5 | 47.5 | 36.9 | 31.0 | |
| 1,557 | 1,455 | 1,259 | 1,056 | |
| 2,186 | 1,619 | 1,479 | 1,220 | |
| 710 | 659 | 590 | 544 | |
| 2,896 | 2,278 | 2,069 | 1,764 | |
| 32.2 | 28.3 | 22.0 | 18.7 | |
| 197 | 189 | — | — | |
| 62.9 | 86.4 | 242 | 45.7 | |
| 3,188 | 2,581 | 2,333 | 1,828 | |
| 4,746 | 4,036 | 3,592 | 2,884 | |
| 12,642 | 11,449 | 9,993 | 8,506 | |
Trade payables — MSME split | ||||
| 1,195 | 945 | 603 | — | |
| 991 | 674 | 876 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 591.8 | 695.1 | 795.9 | 830.3 | |
| + Capital Work-in-Progress | 38.3 | 13.6 | 33.6 | 45.9 | |
| + Goodwill | 4,283.6 | 4,283.6 | 4,283.6 | 4,283.6 | |
| + Other Intangibles | — | 1,556.1 | 1,802.2 | 1,919.8 | |
| + Other Non-current Financial Assets | — | 91.9 | 108.2 | 146.7 | |
| Non-current Financial Assets | — | 91.9 | 108.2 | 146.7 | |
| + Deferred Tax Assets | 218.2 | 231.3 | 255.8 | 283.1 | |
| + Other Non-current Assets | 8.8 | 19.7 | 36.6 | 10.1 | |
| Total Non-current Assets | 6,534.0 | 6,891.3 | 7,316.1 | 7,519.4 | |
| Current Assets | |||||
| + Inventories | 1,465.0 | 1,850.3 | 2,017.0 | 2,315.8 | |
| + Current Investments | — | 387.3 | 1,119.0 | 1,888.4 | |
| + Trade Receivables | 31.7 | 66.4 | 27.8 | 19.4 | |
| + Cash & Cash Equivalents | 87.0 | 397.0 | 530.0 | 278.8 | |
| + Other Bank Balances | 31.9 | 66.7 | 64.9 | 160.7 | |
| + Other Current Financial Assets | — | 334.1 | 374.6 | 36.7 | |
| Current Financial Assets | — | 1,251.5 | 2,116.3 | 2,384.0 | |
| + Other Current Assets | — | 309.9 | — | 422.6 | |
| Total Current Assets | 1,972.1 | 3,101.8 | 4,133.4 | 5,122.4 | |
| Total Assets | 8,506.1 | 9,993.0 | 11,449.4 | 12,641.8 | |
| Equity | |||||
| + Equity Share Capital | 4,508.7 | 4,597.4 | 4,673.1 | 4,684.8 | |
| + Other Equity / Reserves | 1,113.1 | 1,803.9 | 2,740.1 | 3,211.3 | |
| Equity — Owners of Parent | 5,621.8 | 6,401.3 | 7,413.3 | 7,896.2 | |
| Total Equity | 5,621.8 | 6,401.3 | 7,413.3 | 7,896.2 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 1,024.8 | 1,221.8 | 1,407.2 | 1,503.9 | |
| Non-current Financial Liabilities | 1,024.8 | 1,221.8 | 1,407.2 | 1,503.9 | |
| + Provisions — Non-current | 31.0 | 36.9 | 47.5 | 53.5 | |
| Non-current Liabilities | 1,055.9 | 1,258.8 | 1,454.7 | 1,557.4 | |
| + Trade Payables | 1,220.0 | 1,478.6 | 1,618.8 | 2,185.9 | |
| + Other Current Financial Liab | 544.0 | 590.4 | 658.8 | 710.2 | |
| Current Financial Liabilities | 1,764.0 | 2,069.0 | 2,277.6 | 2,896.1 | |
| + Provisions — Current | 18.7 | 22.0 | 28.3 | 32.2 | |
| + Current Tax Liabilities | — | — | 189.2 | 197.0 | |
| + Other Current Liabilities | 45.7 | 242.0 | 86.4 | 62.9 | |
| Current Liabilities | 1,828.3 | 2,333.0 | 2,581.5 | 3,188.3 | |
| Total Liabilities | 2,884.2 | 3,591.7 | 4,036.2 | 4,745.7 | |
| Total Equity & Liabilities | 8,506.1 | 9,993.0 | 11,449.4 | 12,641.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 602.8 | 944.8 | 1,195.1 | |
| + Dues to Other Creditors — Current | — | 875.8 | 674.0 | 990.8 | |