alphaveVMM₹102.99

Vishal Mega Mart Ltd.

₹ CrorePeersDMART VMART V2RETAIL LENSKART JUBLFOOD IRCTC CONCOR NYKAAMcap ₹48,128 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	591.8	695.1	795.9	795.9
+ Capital Work-in-Progress	38.3	13.6	33.6	33.6
+ Goodwill	4,283.6	4,283.6	4,283.6	4,283.6
+ Other Intangibles	—	1,556.1	1,802.2	1,802.2
+ Other Non-current Financial Assets	—	91.9	108.2	108.2
Non-current Financial Assets	—	91.9	108.2	108.2
+ Deferred Tax Assets	218.2	231.3	255.8	255.8
+ Other Non-current Assets	8.8	19.7	36.6	36.6
Total Non-current Assets	6,534.0	6,891.3	7,316.1	7,316.1
Current Assets
+ Inventories	1,465.0	1,850.3	2,017.0	2,017.0
+ Current Investments	—	387.3	1,119.0	1,119.0
+ Trade Receivables	31.7	66.4	27.8	27.8
+ Cash & Cash Equivalents	87.0	397.0	530.0	530.0
+ Other Bank Balances	31.9	66.7	64.9	64.9
+ Other Current Financial Assets	—	334.1	374.6	374.6
Current Financial Assets	—	1,251.5	2,116.3	2,116.3
+ Other Current Assets	—	309.9	—	—
Total Current Assets	1,972.1	3,101.8	4,133.4	4,133.4
Total Assets	8,506.1	9,993.0	11,449.4	11,449.4
Equity
+ Equity Share Capital	4,508.7	4,597.4	4,673.1	4,673.1
+ Other Equity / Reserves	1,113.1	1,803.9	2,740.1	2,740.1
Equity — Owners of Parent	5,621.8	6,401.3	7,413.3	7,413.3
Total Equity	5,621.8	6,401.3	7,413.3	7,413.3
Liabilities
+ Other Non-current Financial Liab	1,024.8	1,221.8	1,407.2	1,407.2
Non-current Financial Liabilities	1,024.8	1,221.8	1,407.2	1,407.2
+ Provisions — Non-current	31.0	36.9	47.5	47.5
Non-current Liabilities	1,055.9	1,258.8	1,454.7	1,454.7
+ Trade Payables	1,220.0	1,478.6	1,618.8	1,618.8
+ Other Current Financial Liab	544.0	590.4	658.8	658.8
Current Financial Liabilities	1,764.0	2,069.0	2,277.6	2,277.6
+ Provisions — Current	18.7	22.0	28.3	28.3
+ Current Tax Liabilities	—	—	189.2	189.2
+ Other Current Liabilities	45.7	242.0	86.4	86.4
Current Liabilities	1,828.3	2,333.0	2,581.5	2,581.5
Total Liabilities	2,884.2	3,591.7	4,036.2	4,036.2
Total Equity & Liabilities	8,506.1	9,993.0	11,449.4	11,449.4
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	602.8	944.8	944.8
+ Dues to Other Creditors — Current	—	875.8	674.0	674.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.