| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 13,910 | 12,906 | 10,716 | 8,912 | |
| 121 | 86.3 | 58.6 | 33.2 | |
| 14,031 | 12,993 | 10,775 | 8,945 | |
Expenses | ||||
| 10,059 | 9,404 | 8,049 | 6,421 | |
| −102 | −166 | −385 | 25.2 | |
| 819 | 728 | 641 | 505 | |
| 183 | 171 | 149 | 144 | |
| 723 | 673 | 590 | 517 | |
| 1,148 | 1,056 | 882 | 713 | |
| 12,829 | 11,868 | 9,926 | 8,324 | |
| 1,987 | 1,884 | 1,530 | 1,249 | |
| 1,264 | 1,210 | 940 | 731 | |
Profit | ||||
| 1,202 | 1,125 | 849 | — | |
| 1,202 | 1,125 | 849 | 621 | |
| 329 | 310 | 230 | 161 | |
| −24.3 | −24.0 | −12.6 | −1.6 | |
| 304 | 286 | 217 | 159 | |
| 897 | 839 | 632 | 462 | |
| 897 | 839 | 632 | — | |
| −1.2 | −1.5 | −1.5 | — | |
| 896 | 838 | 630 | 460 | |
| — | 839 | — | — | |
Per share | ||||
| ₹1.92 | ₹1.80 | ₹1.40 | — | |
| ₹1.91 | ₹1.79 | ₹1.36 | — | |
Other comprehensive income — detail | ||||
| −1.2 | −1.5 | −1.5 | — | |
| −1.6 | −2.0 | −2.0 | — | |
| −0.5 | 0.0 | −0.5 | — | |
| — | −0.5 | — | — | |
| — | 839 | — | — | |
Per share — as-filed variants | ||||
| ₹1.92 | ₹1.80 | ₹1.40 | — | |
| ₹1.91 | ₹1.79 | ₹1.36 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 3,953 | 3,668 | 3,053 | 2,466 | |
| 28.4% | 28.4% | 28.5% | 27.7% | |
Adjusted (ex-exceptional items) — derived | ||||
| 1,202 | 1,125 | 849 | — | |
| 897 | 839 | 632 | — | |
| ₹1.92 | ₹1.80 | ₹1.40 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 8,911.9 | 10,716.3 | 12,906.3 | 13,910.1 | |
| Other Income | 33.2 | 58.6 | 86.3 | 120.6 | |
| Total Income | 8,945.1 | 10,774.9 | 12,992.6 | 14,030.7 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 6,420.8 | 8,048.7 | 9,404.4 | 10,059.0 | |
| + Changes in Inventories | 25.2 | -385.1 | -166.2 | -101.5 | |
| + Employee Benefit Expense | 504.7 | 640.6 | 728.3 | 818.5 | |
| + Finance Costs | 143.5 | 149.2 | 171.5 | 182.6 | |
| + Depreciation & Amortisation | 517.3 | 590.2 | 673.4 | 722.6 | |
| + Other Expenses | 712.6 | 882.0 | 1,056.1 | 1,147.5 | |
| Total Expenses | 8,324.2 | 9,925.6 | 11,867.6 | 12,828.7 | |
| EBITDA | 1,248.6 | 1,530.2 | 1,883.6 | 1,986.6 | |
| EBIT | 731.3 | 939.9 | 1,210.2 | 1,263.9 | |
| Profit | |||||
| PBT before Exceptional Items | — | 849.3 | 1,125.0 | 1,201.9 | |
| Pretax Income | 621.0 | 849.3 | 1,125.0 | 1,201.9 | |
| + Current Tax | 160.6 | 229.9 | 309.8 | 328.8 | |
| + Deferred Tax | -1.6 | -12.6 | -24.0 | -24.3 | |
| Tax Expense | 159.0 | 217.3 | 285.8 | 304.5 | |
| Net Income | 461.9 | 632.0 | 839.2 | 897.5 | |
| + Net Income — Continuing Ops | — | 632.0 | 839.2 | 897.5 | |
| + Other Comprehensive Income | — | -1.5 | -1.5 | -1.2 | |
| Total Comprehensive Income | 460.5 | 630.5 | 837.7 | 896.3 | |
| Net Income to Common | — | — | 839.2 | — | |
| Per Share | |||||
| Basic EPS | — | 1.40 | 1.80 | 1.92 | |
| Diluted EPS | — | 1.36 | 1.79 | 1.91 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -1.5 | -1.5 | -1.2 | |
| + Items NOT to be Reclassified to P&L | — | -2.0 | -2.0 | -1.6 | |
| + Tax on Items NOT to be Reclassified | — | -0.5 | 0.0 | -0.5 | |
| + Tax on Items to be Reclassified | — | — | -0.5 | — | |
| Comprehensive Income — Owners of Parent | — | — | 839.2 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 1.40 | 1.80 | 1.92 | |
| Diluted EPS — Continuing Operations | — | 1.36 | 1.79 | 1.91 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 2,465.9 | 3,052.7 | 3,668.1 | 3,952.6 | |
| Gross Margin % | 27.67 | 28.49 | 28.42 | 28.42 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 849.3 | 1,125.0 | 1,201.9 | |
| Net Income Adj (tax-effected) | — | 632.0 | 839.2 | 897.5 | |
| EPS Adj | — | 1.40 | 1.80 | 1.92 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 4,597.4 | 4,673.1 | 4,684.8 | |