Virinchi enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


133	—	—	—	—
8.7	8.7	7.8	20.0	30.7
−10.5	−10.5	−1.6	7.4	−1.2
141	141	160	200	194
255	—	—	—	—
133	133	152	180	163
₹23.48	—	—	—	—

623	623	634	653	601
22.7%	22.7%	25.2%	30.5%	32.2%
0.55×	—	—	—	—

0.93×	—	—	—	—
4.36×	—	—	—	—
85.68×	—	—	—	—
12.17×	—	—	—	—
275	284	301	300	312
58.5	69.7	89.2	109	106
3.0	13.5	34.2	55.5	50.1
—	21.0	84.0	116	98.7
21.0	21.0	84.0	2.7	−37.7
—	21.0	65.8	−4.8	−17.4
—	0.0	0.0	114	136

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

VIRINCHI₹12.25

Virinchi Limited

· Technology

₹ CrorePeersXELPMOC IRIS UNIECOM SUBEXLTD NUCLEUS RAMCOSYS BLUECLOUDSMcap ₹133 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	133.3
- Cash, Equiv & ST Investments	30.7	20.0	7.8	8.7	8.7
+ Minority Interest	-1.2	7.4	-1.6	-10.5	-10.5
+ Total Debt	193.8	199.6	160.0	141.3	141.3
Enterprise Value	—	—	—	—	255.5
Net Debt (memo)	163.0	179.6	152.2	132.7	132.7
EV per Share	—	—	—	—	23.48

Total Capital	600.9	653.4	634.3	623.5	623.5
Total Debt/Total Capital	32.25	30.55	25.22	22.67	22.67
Total Debt/EV	—	—	—	—	0.55

EV/Sales	—	—	—	—	0.93
EV/EBITDA	—	—	—	—	4.36
EV/EBIT	—	—	—	—	85.68
EV/Free Cash Flow	—	—	—	—	12.17
Reference Items — Trailing FY Values
Sales	311.9	300.0	301.1	284.4	274.8
EBITDA	106.2	109.1	89.2	69.7	58.5
EBIT	50.1	55.5	34.2	13.5	3.0
Operating Cash Flow	98.7	116.3	84.0	21.0	—
Free Cash Flow	-37.7	2.7	84.0	21.0	21.0
FCFF (free cash flow to the firm)	-17.4	-4.8	65.8	21.0	—
Capital Expenditure	136.4	113.7	0.0	0.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.