VIRINCHI14.22

Virinchi Limited

· Technology
₹ CrorePeersXELPMOCIRISUNIECOMSUBEXLTDNUCLEUSRAMCOSYSBLUECLOUDSMcap ₹155 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
VIRINCHI
FY26
XELPMOC
FY26
IRIS
FY26
UNIECOM
FY26
Peer
Median
Valuation — at last close
P/E4.07×47.47×25.77×
P/B0.32×1.52×2.57×0.00×1.52× -79%
EV/EBITDA4.12×-15.00×43.89×-0.97×-0.97× +526%
Market Cap₹155 Cr₹113 Cr₹516 Cr₹0.5 Cr₹113 Cr +36%
Growth
Revenue CAGR 3Y-3.04%-36.72%20.43%-8.14% +63%
Revenue CAGR 5Y-23.28%-23.28%
Net Income CAGR 3Y209.09%209.09%
Revenue YoY (latest Q)-12.04%22.50%9.69%14.32%14.32% -184%
Net Income YoY (latest Q)11.65%-17.14%-532.99%20.18%-17.14% +168%
Profitability
EBITDA Margin24.52%-190.45%7.86%17.34%7.86% +212%
Net Income Margin-10.08%-203.27%98.47%10.01%10.01% -201%
Return on Common Equity-5.94%-10.15%63.01%10.60%10.60% -156%
Return on Capital Employed1.88%-9.75%3.88%12.19%3.88% -52%
Return on Assets-3.37%-8.87%50.07%7.56%7.56% -145%
Credit & Quality
Total Debt/Equity0.29×0.00×0.00×0.00×0.00×
Interest Coverage0.41×-174.00×14.31×32.62×14.31× -97%
Scale — latest FY
Revenue / Total Income₹284 Cr₹3.7 Cr₹128 Cr₹204 Cr₹128 Cr +121%
Net Income−₹28.7 Cr−₹7.6 Cr₹127 Cr₹20.5 Cr₹20.5 Cr -240%
Total Assets₹850 Cr₹85.6 Cr₹253 Cr₹271 Cr₹253 Cr +236%
EPS₹-1.38₹-5.15₹61.54₹1.79₹1.79 -177%
Book Value per Share₹44.32₹50.69₹97.59₹31,206.24₹97.59 -55%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.