| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,558 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.1 | 11.5 | 19.8 | 11.5 | 7.3 | ||
| 57.6 | 57.6 | 65.6 | 19.8 | 49.7 | ||
| 1,607 | — | — | — | — | ||
| 49.6 | 46.1 | 45.8 | 8.3 | 42.4 | ||
| ₹321.77 | — | — | — | — | ||
| 420 | 385 | 367 | 300 | 300 | ||
| 13.7% | 14.9% | 17.9% | 6.6% | 16.5% | ||
| 0.04× | — | — | — | — | ||
| 3.22× | — | — | — | — | ||
| 17.44× | — | — | — | — | ||
| 19.31× | — | — | — | — | ||
| 60.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 500 | 380 | 382 | 303 | 404 | ||
| 92.2 | 78.0 | 68.5 | 57.0 | 55.7 | ||
| 83.2 | 68.8 | 60.9 | 50.8 | 52.2 | ||
| — | 42.4 | −4.6 | 63.5 | 95.9 | ||
| 26.4 | 26.4 | −12.0 | 43.6 | 53.1 | ||
| — | 25.1 | −12.7 | 42.8 | 52.2 | ||
| — | 16.0 | 7.4 | 19.9 | 42.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,557.9 | |
| - Cash, Equiv & ST Investments | 7.3 | 11.5 | 19.8 | 11.5 | 8.1 | |
| + Total Debt | 49.7 | 19.8 | 65.6 | 57.6 | 57.6 | |
| Enterprise Value | — | — | — | — | 1,607.4 | |
| Net Debt (memo) | 42.4 | 8.3 | 45.8 | 46.1 | 49.6 | |
| EV per Share | — | — | — | — | 321.77 | |
| Total Capital | 300.4 | 300.0 | 366.7 | 385.5 | 420.2 | |
| Total Debt/Total Capital | 16.54 | 6.60 | 17.89 | 14.95 | 13.72 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 3.22 | |
| EV/EBITDA | — | — | — | — | 17.44 | |
| EV/EBIT | — | — | — | — | 19.31 | |
| EV/Free Cash Flow | — | — | — | — | 60.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 404.0 | 303.4 | 382.3 | 380.0 | 499.9 | |
| EBITDA | 55.7 | 57.0 | 68.5 | 78.0 | 92.2 | |
| EBIT | 52.2 | 50.8 | 60.9 | 68.8 | 83.2 | |
| Operating Cash Flow | 95.9 | 63.5 | -4.6 | 42.4 | — | |
| Free Cash Flow | 53.1 | 43.6 | -12.0 | 26.4 | 26.4 | |
| FCFF (free cash flow to the firm) | 52.2 | 42.8 | -12.7 | 25.1 | — | |
| Capital Expenditure | 42.8 | 19.9 | 7.4 | 16.0 | — | |