Comp Set VIDHIING JUBLINGREA× FACT× PAUSHAKLTD× + PARADEEP + PCBL + TIRUMALCHM + OAL + IGPL + DEEPAKNTR + CLEAN + INDOBORAX + SPLPETRO
In ₹ Crore except Per Share
Latest Annual
VIDHIING
FY26
JUBLINGREA
FY26
FACT
FY25
PAUSHAKLTD
FY26
Peer
Average
Valuation — at last close P/E ◆ 32.50×34.34× 1044.06× 38.93× 372.44× -91% P/B 4.85× ◆ 3.05×31.55× 3.12× 12.57× -61% EV/EBITDA 20.88× ◆ 17.89×445.28× 25.99× 163.05× -87% Market Cap ₹1,591 Cr ₹9,543 Cr ₹43,237 Cr ₹1,531 Cr ₹18,104 Cr -91% Growth Revenue CAGR 3Y ◆ -2.02%-2.76% -2.90% — -2.83% +29% Revenue CAGR 5Y 7.36% ◆ 45.02%7.90% — 26.46% -72% Net Income CAGR 3Y ◆ 9.10%-3.32% -51.13% — -27.23% +133% Revenue YoY (latest Q) ◆ 82.02%24.40% 65.14% — 44.77% +83% Net Income YoY (latest Q) ◆ 66.86%60.40% -948.75% — -444.18% +115% Profitability EBITDA Margin 20.52% 12.92% 2.34% ◆ 27.81%14.36% +43% Net Income Margin 12.88% 6.33% 1.02% ◆ 17.99%8.45% +52% Return on Common Equity ◆ 15.57%9.18% 3.00% 8.01% 6.73% +131% Return on Capital Employed ◆ 21.26%10.41% 3.71% 6.63% 6.92% +207% Return on Assets ◆ 12.02%5.29% 0.70% 5.96% 3.98% +202% Credit & Quality Total Debt/Equity 0.18× 0.25× 1.29× ◆ 0.16×0.57× -68% Interest Coverage 14.43× 7.97× 0.24× ◆ 35.38×14.53× -1% Scale — latest FY Revenue / Total Income ₹380 Cr ₹4,388 Cr ₹4,051 Cr ₹219 Cr ₹2,886 Cr -87% Net Income ₹49 Cr ₹278 Cr ₹41.2 Cr ₹39.3 Cr ₹119 Cr -59% Total Assets ₹419 Cr ₹5,484 Cr ₹5,981 Cr ₹660 Cr ₹4,042 Cr -90% EPS ₹9.8 ₹17.59 ₹0.64 ₹15.95 ₹11.39 -14% Book Value per Share ₹65.62 ₹197.87 ₹21.18 ₹199.18 ₹139.41 -53%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
