| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 131 | 133 | 126 | 121 | 44.0 | ||
| 4.7 | 3.9 | 4.0 | 4.0 | 68.5 | ||
| 7.1 | 7.1 | 7.3 | 0.0 | 0.0 | ||
| 0.8 | 1.0 | 1.4 | 5.3 | 11.4 | ||
| 0.0 | 0.0 | 0.0 | 7.4 | — | ||
| 2.2 | 3.8 | 2.0 | 0.0 | 0.1 | ||
| 2.2 | 3.8 | 2.0 | 0.0 | 0.1 | ||
| 0.4 | 1.1 | 3.5 | 0.1 | 0.0 | ||
| 146 | 150 | 144 | 137 | 124 | ||
Current assets | ||||||
| 81.2 | 80.8 | 74.9 | 56.3 | 60.5 | ||
| 171 | 143 | 129 | 88.3 | 101 | ||
| 8.1 | 11.5 | 19.8 | 11.5 | 7.3 | ||
| 31.4 | 8.4 | 7.6 | 0.2 | 0.3 | ||
| 1.1 | 1.1 | 1.3 | 1.2 | 0.9 | ||
| 1.4 | 1.1 | 1.7 | 11.7 | 13.8 | ||
| 213 | 165 | 159 | 113 | 123 | ||
| 11.4 | 22.8 | 18.4 | 17.7 | 23.6 | ||
| 305 | 269 | 252 | 187 | 207 | ||
| 451 | 419 | 396 | 325 | 331 | ||
Equity | ||||||
| 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | ||
| 358 | 323 | 296 | 275 | 246 | ||
| 363 | 328 | 301 | 280 | 251 | ||
| 363 | 328 | 301 | 280 | 251 | ||
Liabilities | ||||||
| 0.6 | 0.8 | 1.2 | 0.4 | 4.7 | ||
| — | — | 0.0 | 0.6 | 0.7 | ||
| 0.6 | 0.8 | 1.2 | 1.0 | 5.4 | ||
| 1.5 | 1.3 | 0.8 | 0.6 | 0.6 | ||
| 7.7 | 7.4 | 6.5 | 3.7 | 2.1 | ||
| 9.8 | 9.5 | 8.5 | 5.3 | 8.1 | ||
| 53.8 | 56.8 | 64.4 | 19.4 | 45.0 | ||
| 19.8 | 20.9 | 19.1 | 16.0 | 22.8 | ||
| 4.0 | 2.9 | 1.7 | 1.0 | 1.9 | ||
| 77.6 | 80.6 | 85.2 | 36.4 | 69.8 | ||
| 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | ||
| 0.8 | 0.3 | 0.5 | 0.1 | 0.4 | ||
| 0.5 | 0.4 | 0.9 | 2.4 | 2.0 | ||
| 79.0 | 81.3 | 86.5 | 39.1 | 72.3 | ||
| 88.8 | 90.8 | 95.0 | 44.3 | 80.4 | ||
| 451 | 419 | 396 | 325 | 331 | ||
Trade payables — MSME split | ||||||
| 7.6 | 3.9 | 0.4 | — | — | ||
| 12.2 | 17.0 | 18.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 44.0 | 120.7 | 125.7 | 133.0 | 130.7 | |
| + Capital Work-in-Progress | 68.5 | 4.0 | 4.0 | 3.9 | 4.7 | |
| + Goodwill | 0.0 | 0.0 | 7.3 | 7.1 | 7.1 | |
| + Other Intangibles | 11.4 | 5.3 | 1.4 | 1.0 | 0.8 | |
| + Intangibles under Development | — | 7.4 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.1 | 0.0 | 2.0 | 3.8 | 2.2 | |
| Non-current Financial Assets | 0.1 | 0.0 | 2.0 | 3.8 | 2.2 | |
| + Other Non-current Assets | 0.0 | 0.1 | 3.5 | 1.1 | 0.4 | |
| Total Non-current Assets | 123.9 | 137.5 | 143.7 | 150.0 | 145.9 | |
| Current Assets | ||||||
| + Inventories | 60.5 | 56.3 | 74.9 | 80.8 | 81.2 | |
| + Trade Receivables | 100.8 | 88.3 | 128.6 | 143.0 | 170.8 | |
| + Cash & Cash Equivalents | 7.3 | 11.5 | 19.8 | 11.5 | 8.1 | |
| + Other Bank Balances | 0.3 | 0.2 | 7.6 | 8.4 | 31.4 | |
| + Short-term Loans | 0.9 | 1.2 | 1.3 | 1.1 | 1.1 | |
| + Other Current Financial Assets | 13.8 | 11.7 | 1.7 | 1.1 | 1.4 | |
| Current Financial Assets | 123.1 | 113.1 | 159.0 | 165.1 | 212.8 | |
| + Other Current Assets | 23.6 | 17.7 | 18.4 | 22.8 | 11.4 | |
| Total Current Assets | 207.2 | 187.0 | 252.3 | 268.7 | 305.4 | |
| Total Assets | 331.1 | 324.5 | 396.1 | 418.6 | 451.3 | |
| Equity | ||||||
| + Equity Share Capital | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | |
| + Other Equity / Reserves | 245.7 | 275.2 | 296.1 | 322.8 | 357.5 | |
| Equity — Owners of Parent | 250.7 | 280.2 | 301.1 | 327.8 | 362.5 | |
| Total Equity | 250.7 | 280.2 | 301.1 | 327.8 | 362.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.7 | 0.4 | 1.2 | 0.8 | 0.6 | |
| + Other Non-current Financial Liab | 0.7 | 0.6 | 0.0 | — | — | |
| Non-current Financial Liabilities | 5.4 | 1.0 | 1.2 | 0.8 | 0.6 | |
| + Provisions — Non-current | 0.6 | 0.6 | 0.8 | 1.3 | 1.5 | |
| + Deferred Tax Liabilities | 2.1 | 3.7 | 6.5 | 7.4 | 7.7 | |
| Non-current Liabilities | 8.1 | 5.3 | 8.5 | 9.5 | 9.8 | |
| + Borrowings — Current | 45.0 | 19.4 | 64.4 | 56.8 | 53.8 | |
| + Trade Payables | 22.8 | 16.0 | 19.1 | 20.9 | 19.8 | |
| + Other Current Financial Liab | 1.9 | 1.0 | 1.7 | 2.9 | 4.0 | |
| Current Financial Liabilities | 69.8 | 36.4 | 85.2 | 80.6 | 77.6 | |
| + Provisions — Current | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Current Tax Liabilities | 0.4 | 0.1 | 0.5 | 0.3 | 0.8 | |
| + Other Current Liabilities | 2.0 | 2.4 | 0.9 | 0.4 | 0.5 | |
| Current Liabilities | 72.3 | 39.1 | 86.5 | 81.3 | 79.0 | |
| Total Liabilities | 80.4 | 44.3 | 95.0 | 90.8 | 88.8 | |
| Total Equity & Liabilities | 331.1 | 324.5 | 396.1 | 418.6 | 451.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.4 | 3.9 | 7.6 | |
| + Dues to Other Creditors — Current | — | — | 18.6 | 17.0 | 12.2 | |