| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,526 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.0 | 7.0 | 6.3 | 4.2 | 13.7 | ||
| 286 | 286 | 192 | 149 | 90.5 | ||
| 3,804 | — | — | — | — | ||
| 279 | 279 | 185 | 145 | 76.8 | ||
| ₹1,836.45 | — | — | — | — | ||
| 954 | 954 | 723 | 555 | 413 | ||
| 29.9% | 29.9% | 26.5% | 26.9% | 21.9% | ||
| 0.08× | — | — | — | — | ||
| 3.14× | — | — | — | — | ||
| 19.28× | — | — | — | — | ||
| 22.16× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,211 | 1,167 | 959 | 802 | 552 | ||
| 197 | 191 | 168 | 146 | 69.1 | ||
| 172 | 167 | 149 | 135 | 67.1 | ||
| — | 112 | 68.7 | 52.2 | 8.9 | ||
| −76.2 | −76.2 | −39.7 | −55.2 | −153 | ||
| — | −85.2 | −39.7 | −60.1 | −155 | ||
| — | 189 | 108 | 107 | 162 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,525.9 | |
| - Cash, Equiv & ST Investments | 13.7 | 4.2 | 6.3 | 7.0 | 7.0 | |
| + Total Debt | 90.5 | 149.3 | 191.5 | 285.5 | 285.5 | |
| Enterprise Value | — | — | — | — | 3,804.4 | |
| Net Debt (memo) | 76.8 | 145.2 | 185.3 | 278.5 | 278.5 | |
| EV per Share | — | — | — | — | 1,836.45 | |
| Total Capital | 412.7 | 555.4 | 723.0 | 954.0 | 954.0 | |
| Total Debt/Total Capital | 21.92 | 26.88 | 26.49 | 29.93 | 29.93 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 3.14 | |
| EV/EBITDA | — | — | — | — | 19.28 | |
| EV/EBIT | — | — | — | — | 22.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 552.4 | 802.2 | 958.5 | 1,166.8 | 1,211.0 | |
| EBITDA | 69.1 | 146.3 | 167.6 | 190.6 | 197.3 | |
| EBIT | 67.1 | 134.5 | 149.1 | 167.0 | 171.7 | |
| Operating Cash Flow | 8.9 | 52.2 | 68.7 | 112.4 | — | |
| Free Cash Flow | -153.0 | -55.2 | -39.7 | -76.2 | -76.2 | |
| FCFF (free cash flow to the firm) | -155.0 | -60.1 | -39.7 | -85.2 | — | |
| Capital Expenditure | 161.9 | 107.4 | 108.4 | 188.7 | — | |