In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 281.0 | 308.8 | 396.1 | 396.1 | |
| + Capital Work-in-Progress | 12.1 | 66.5 | 123.7 | 123.7 | |
| + Other Intangibles | 0.8 | 0.7 | 2.8 | 2.8 | |
| + Other Non-current Financial Assets | 2.6 | 5.3 | 4.9 | 4.9 | |
| Non-current Financial Assets | 2.6 | 5.3 | 4.9 | 4.9 | |
| + Other Non-current Assets | 5.6 | 14.4 | 33.1 | 33.1 | |
| Total Non-current Assets | 302.2 | 395.8 | 560.6 | 560.6 | |
| Current Assets | |||||
| + Inventories | 225.9 | 342.8 | 386.9 | 386.9 | |
| + Current Investments | 3.1 | 3.4 | 0.8 | 0.8 | |
| + Trade Receivables | 177.1 | 192.0 | 259.9 | 259.9 | |
| + Cash & Cash Equivalents | 1.0 | 2.9 | 6.2 | 6.2 | |
| + Other Bank Balances | 6.6 | 10.1 | 22.8 | 22.8 | |
| + Other Current Financial Assets | 2.2 | 2.6 | 8.1 | 8.1 | |
| Current Financial Assets | 190.1 | 211.0 | 297.7 | 297.7 | |
| + Other Current Assets | 39.3 | 58.8 | 54.3 | 54.3 | |
| Total Current Assets | 455.4 | 612.6 | 738.9 | 738.9 | |
| Total Assets | 757.6 | 1,008.3 | 1,299.6 | 1,299.6 | |
| Equity | |||||
| + Equity Share Capital | 20.3 | 20.4 | 20.7 | 20.7 | |
| + Other Equity / Reserves | 385.8 | 511.0 | 647.8 | 647.8 | |
| Equity — Owners of Parent | 406.1 | 531.5 | 668.5 | 668.5 | |
| Total Equity | 406.1 | 531.5 | 668.5 | 668.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 34.0 | 28.0 | 90.6 | 90.6 | |
| + Other Non-current Financial Liab | — | — | 1.5 | 1.5 | |
| Non-current Financial Liabilities | 34.0 | 28.0 | 92.0 | 92.0 | |
| + Provisions — Non-current | 1.1 | 1.8 | 1.8 | 1.8 | |
| + Deferred Tax Liabilities | 7.5 | 12.3 | 18.2 | 18.2 | |
| Non-current Liabilities | 42.5 | 42.1 | 112.0 | 112.0 | |
| + Borrowings — Current | 115.4 | 163.5 | 195.0 | 195.0 | |
| + Trade Payables | 173.8 | 239.9 | 297.3 | 297.3 | |
| + Other Current Financial Liab | 5.4 | 7.3 | 6.3 | 6.3 | |
| Current Financial Liabilities | 294.6 | 410.7 | 498.6 | 498.6 | |
| + Provisions — Current | 0.1 | 0.1 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 9.8 | 18.9 | 15.6 | 15.6 | |
| + Other Current Liabilities | 4.6 | 5.0 | 4.6 | 4.6 | |
| Current Liabilities | 309.0 | 434.7 | 519.1 | 519.1 | |
| Total Liabilities | 351.5 | 476.8 | 631.1 | 631.1 | |
| Total Equity & Liabilities | 757.6 | 1,008.3 | 1,299.6 | 1,299.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.8 | 10.2 | 10.2 | |
| + Dues to Other Creditors — Current | — | 238.1 | 287.1 | 287.1 | |