| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 396 | 309 | 281 | 59.8 | ||
| 124 | 66.5 | 12.1 | 122 | ||
| 2.8 | 0.7 | 0.8 | 0.1 | ||
| 4.9 | 5.3 | 2.6 | 2.1 | ||
| 4.9 | 5.3 | 2.6 | 2.1 | ||
| 33.1 | 14.4 | 5.6 | 0.0 | ||
| 561 | 396 | 302 | 184 | ||
Current assets | |||||
| 387 | 343 | 226 | 167 | ||
| 0.8 | 3.4 | 3.1 | 2.9 | ||
| 260 | 192 | 177 | 70.5 | ||
| 6.2 | 2.9 | 1.0 | 10.8 | ||
| 22.8 | 10.1 | 6.6 | 15.2 | ||
| 8.1 | 2.6 | 2.2 | 0.1 | ||
| 298 | 211 | 190 | 99.4 | ||
| 54.3 | 58.8 | 39.3 | 57.5 | ||
| 739 | 613 | 455 | 324 | ||
| 1,300 | 1,008 | 758 | 507 | ||
Equity | |||||
| 20.7 | 20.4 | 20.3 | 20.3 | ||
| 648 | 511 | 386 | 302 | ||
| 668 | 531 | 406 | 322 | ||
| 668 | 531 | 406 | 322 | ||
Liabilities | |||||
| 90.6 | 28.0 | 34.0 | 24.7 | ||
| 1.5 | — | — | 0.0 | ||
| 92.0 | 28.0 | 34.0 | 24.7 | ||
| 1.8 | 1.8 | 1.1 | 0.6 | ||
| 18.2 | 12.3 | 7.5 | 1.5 | ||
| 112 | 42.1 | 42.5 | 26.7 | ||
| 195 | 164 | 115 | 65.8 | ||
| 297 | 240 | 174 | 74.1 | ||
| 6.3 | 7.3 | 5.4 | 6.3 | ||
| 499 | 411 | 295 | 146 | ||
| 0.3 | 0.1 | 0.1 | 0.0 | ||
| 15.6 | 18.9 | 9.8 | 6.2 | ||
| 4.6 | 5.0 | 4.6 | 6.1 | ||
| 519 | 435 | 309 | 158 | ||
| 631 | 477 | 351 | 185 | ||
| 1,300 | 1,008 | 758 | 507 | ||
Trade payables — MSME split | |||||
| 10.2 | 1.8 | — | — | ||
| 287 | 238 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 59.8 | 281.0 | 308.8 | 396.1 | 396.1 | |
| + Capital Work-in-Progress | 121.6 | 12.1 | 66.5 | 123.7 | 123.7 | |
| + Other Intangibles | 0.1 | 0.8 | 0.7 | 2.8 | 2.8 | |
| + Other Non-current Financial Assets | 2.1 | 2.6 | 5.3 | 4.9 | 4.9 | |
| Non-current Financial Assets | 2.1 | 2.6 | 5.3 | 4.9 | 4.9 | |
| + Other Non-current Assets | 0.0 | 5.6 | 14.4 | 33.1 | 33.1 | |
| Total Non-current Assets | 183.5 | 302.2 | 395.8 | 560.6 | 560.6 | |
| Current Assets | ||||||
| + Inventories | 166.9 | 225.9 | 342.8 | 386.9 | 386.9 | |
| + Current Investments | 2.9 | 3.1 | 3.4 | 0.8 | 0.8 | |
| + Trade Receivables | 70.5 | 177.1 | 192.0 | 259.9 | 259.9 | |
| + Cash & Cash Equivalents | 10.8 | 1.0 | 2.9 | 6.2 | 6.2 | |
| + Other Bank Balances | 15.2 | 6.6 | 10.1 | 22.8 | 22.8 | |
| + Other Current Financial Assets | 0.1 | 2.2 | 2.6 | 8.1 | 8.1 | |
| Current Financial Assets | 99.4 | 190.1 | 211.0 | 297.7 | 297.7 | |
| + Other Current Assets | 57.5 | 39.3 | 58.8 | 54.3 | 54.3 | |
| Total Current Assets | 323.9 | 455.4 | 612.6 | 738.9 | 738.9 | |
| Total Assets | 507.4 | 757.6 | 1,008.3 | 1,299.6 | 1,299.6 | |
| Equity | ||||||
| + Equity Share Capital | 20.3 | 20.3 | 20.4 | 20.7 | 20.7 | |
| + Other Equity / Reserves | 301.9 | 385.8 | 511.0 | 647.8 | 647.8 | |
| Equity — Owners of Parent | 322.2 | 406.1 | 531.5 | 668.5 | 668.5 | |
| Total Equity | 322.2 | 406.1 | 531.5 | 668.5 | 668.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 24.7 | 34.0 | 28.0 | 90.6 | 90.6 | |
| + Other Non-current Financial Liab | 0.0 | — | — | 1.5 | 1.5 | |
| Non-current Financial Liabilities | 24.7 | 34.0 | 28.0 | 92.0 | 92.0 | |
| + Provisions — Non-current | 0.6 | 1.1 | 1.8 | 1.8 | 1.8 | |
| + Deferred Tax Liabilities | 1.5 | 7.5 | 12.3 | 18.2 | 18.2 | |
| Non-current Liabilities | 26.7 | 42.5 | 42.1 | 112.0 | 112.0 | |
| + Borrowings — Current | 65.8 | 115.4 | 163.5 | 195.0 | 195.0 | |
| + Trade Payables | 74.1 | 173.8 | 239.9 | 297.3 | 297.3 | |
| + Other Current Financial Liab | 6.3 | 5.4 | 7.3 | 6.3 | 6.3 | |
| Current Financial Liabilities | 146.2 | 294.6 | 410.7 | 498.6 | 498.6 | |
| + Provisions — Current | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 6.2 | 9.8 | 18.9 | 15.6 | 15.6 | |
| + Other Current Liabilities | 6.1 | 4.6 | 5.0 | 4.6 | 4.6 | |
| Current Liabilities | 158.5 | 309.0 | 434.7 | 519.1 | 519.1 | |
| Total Liabilities | 185.2 | 351.5 | 476.8 | 631.1 | 631.1 | |
| Total Equity & Liabilities | 507.4 | 757.6 | 1,008.3 | 1,299.6 | 1,299.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.8 | 10.2 | 10.2 | |
| + Dues to Other Creditors — Current | — | — | 238.1 | 287.1 | 287.1 | |