In ₹ Crore except Per Share Latest Annual	VENUSPIPES FY26	VSSL FY25	JTLIND FY26	SAMBHV FY26	Peer Average
Valuation — at last close
P/E	34.38×	29.48×	◆ 27.49×	31.05×	29.34× +17%
P/B	5.27×	3.44×	◆ 1.90×	4.38×	3.24× +63%
EV/EBITDA	19.84×	19.22×	19.86×	◆ 17.41×	18.83× +5%
Market Cap	₹3,526 Cr	₹2,747 Cr	₹2,831 Cr	₹4,620 Cr	₹3,400 Cr +4%
Growth
Revenue CAGR 3Y	28.31%	—	—	—	—
Net Income CAGR 3Y	32.12%	—	—	—	—
Revenue YoY (latest Q)	15.96%	—	32.68%	◆ 44.09%	38.39% -58%
Net Income YoY (latest Q)	6.64%	—	◆ 113.70%	99.17%	106.44% -94%
Profitability
EBITDA Margin	◆ 16.33%	8.39%	7.23%	11.45%	9.02% +81%
Net Income Margin	◆ 8.74%	5.28%	4.82%	5.89%	5.33% +64%
Return on Common Equity	16.99%	11.67%	7.28%	◆ 18.35%	12.43% +37%
Return on Capital Employed	◆ 24.67%	13.93%	9.41%	20.86%	14.73% +67%
Return on Assets	◆ 8.84%	8.19%	6.18%	8.19%	7.52% +18%
Credit & Quality
Total Debt/Equity	0.43×	◆ 0.15×	0.16×	0.35×	0.22× +95%
Interest Coverage	4.09×	6.15×	◆ 11.92×	5.51×	7.86× -48%
Scale — latest FY
Revenue / Total Income	₹1,167 Cr	₹1,764 Cr	₹2,136 Cr	₹2,413 Cr	₹2,105 Cr -45%
Net Income	₹102 Cr	₹93.1 Cr	₹103 Cr	₹142 Cr	₹113 Cr -10%
Total Assets	₹1,300 Cr	₹1,136 Cr	₹1,996 Cr	₹2,066 Cr	₹1,733 Cr -25%
EPS	₹49.51	₹11.4	₹2.62	₹5.05	₹6.36 +679%
Book Value per Share	₹322.69	₹97.62	₹37.82	₹35.76	₹57.07 +465%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.