In ₹ Crore except Per Share Latest Annual | VARROC FY26 | UNOMINDA FY26 | MOTHERSON FY26 | ENDURANCE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 59.40× | 58.90× | 44.36× | ◆ 40.26× | 44.36× +34% | |
| P/B | 7.35× | 9.74× | ◆ 3.92× | 5.60× | 5.60× +31% | |
| EV/EBITDA | 16.78× | 32.40× | ◆ 15.09× | 19.21× | 19.21× -13% | |
| Market Cap | ₹13,369 Cr | ₹70,680 Cr | ₹1.71L Cr | ₹38,316 Cr | ₹70,680 Cr -81% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.01% | ◆ 20.49% | 17.02% | 18.35% | 18.35% -51% | |
| Revenue CAGR 5Y | -4.69% | ◆ 25.26% | 17.06% | 17.39% | 17.39% -127% | |
| Net Income CAGR 3Y | — | 22.40% | ◆ 34.75% | 25.67% | 25.67% | |
| Revenue YoY (latest Q) | 29.92% | 23.79% | 16.65% | ◆ 30.01% | 23.79% +26% | |
| Net Income YoY (latest Q) | -27.66% | 2.10% | ◆ 77.48% | 8.03% | 8.03% -444% | |
| Profitability | ||||||
| EBITDA Margin | 9.33% | 11.45% | 9.44% | ◆ 13.47% | 11.45% -19% | |
| Net Income Margin | 2.59% | ◆ 6.53% | 3.24% | 6.52% | 6.52% -60% | |
| Return on Common Equity | 12.38% | ◆ 16.49% | 8.84% | 13.91% | 13.91% -11% | |
| Return on Capital Employed | ◆ 22.16% | 17.78% | 11.04% | 15.05% | 15.05% +47% | |
| Return on Assets | 4.71% | ◆ 9.37% | 3.70% | 8.19% | 8.19% -42% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.41× | 0.35× | 0.36× | ◆ 0.19× | 0.35× +17% | |
| Interest Coverage | 3.71× | 8.28× | 4.17× | ◆ 21.47× | 8.28× -55% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,890 Cr | ₹19,658 Cr | ₹1.26L Cr | ₹14,596 Cr | ₹19,658 Cr -55% | |
| Net Income | ₹230 Cr | ₹1,284 Cr | ₹4,086 Cr | ₹952 Cr | ₹1,284 Cr -82% | |
| Total Assets | ₹4,875 Cr | ₹13,705 Cr | ₹1.10L Cr | ₹11,627 Cr | ₹13,705 Cr -64% | |
| EPS | ₹14.73 | ₹20.78 | ₹3.66 | ₹67.66 | ₹20.78 -29% | |
| Book Value per Share | ₹119 | ₹125.73 | ₹41.37 | ₹486.34 | ₹125.73 -5% | |