alphaveVARROC₹875.00

Varroc Engineering Ltd.

₹ CrorePeersUNOMINDA MOTHERSON ENDURANCE SKFINDIA SHRIPISTON SANSERA PRICOLLTD LUMAXTECHMcap ₹13,369 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,916.5	1,923.7	2,139.9	2,139.9
+ Capital Work-in-Progress	76.4	100.0	95.2	95.2
+ Goodwill	47.1	47.3	48.9	48.9
+ Other Intangibles	63.1	45.0	43.5	43.5
+ Intangibles under Development	3.6	3.2	55.6	55.6
+ Investments (Equity Method)	420.1	16.6	19.9	19.9
+ Non-current Investments	13.6	14.7	6.9	6.9
+ Other Non-current Financial Assets	20.0	20.2	24.3	24.3
Non-current Financial Assets	33.6	34.9	31.1	31.1
+ Deferred Tax Assets	196.7	86.3	6.8	6.8
+ Other Non-current Assets	108.3	92.2	116.6	116.6
Total Non-current Assets	2,865.4	2,349.3	2,557.4	2,557.4
Current Assets
+ Inventories	674.4	732.8	933.1	933.1
+ Current Investments	96.3	37.4	61.6	61.6
+ Trade Receivables	491.8	679.8	734.5	734.5
+ Cash & Cash Equivalents	110.4	111.5	125.0	125.0
+ Other Bank Balances	19.9	51.9	55.9	55.9
+ Short-term Loans	0.0	0.0	0.0	0.0
+ Other Current Financial Assets	27.2	14.3	21.8	21.8
Current Financial Assets	745.7	894.9	998.8	998.8
+ Other Current Assets	275.0	355.5	385.3	385.3
Total Current Assets	1,695.1	1,983.1	2,317.2	2,317.2
Total Assets	4,560.5	4,671.9	4,874.7	4,874.7
Equity
+ Equity Share Capital	15.3	15.3	15.3	15.3
+ Other Equity / Reserves	1,481.8	1,549.8	1,765.1	1,765.1
Equity — Owners of Parent	1,497.0	1,565.1	1,780.3	1,780.3
+ Minority Interest	29.1	32.9	37.8	37.8
Total Equity	1,526.2	1,597.9	1,818.2	1,818.2
Liabilities
+ Borrowings — Non-current	651.7	319.5	208.5	208.5
+ Other Non-current Financial Liab	150.2	146.0	153.8	153.8
Non-current Financial Liabilities	801.9	465.5	362.3	362.3
+ Provisions — Non-current	16.3	18.8	22.2	22.2
+ Deferred Tax Liabilities	30.7	4.7	22.4	22.4
+ Other Non-current Liabilities	1.3	0.0	0.0	0.0
Non-current Liabilities	875.6	511.6	429.3	429.3
+ Borrowings — Current	557.7	629.2	529.2	529.2
+ Trade Payables	1,223.7	1,392.5	1,522.0	1,522.0
+ Other Current Financial Liab	183.0	322.0	360.3	360.3
Current Financial Liabilities	1,964.3	2,343.8	2,411.5	2,411.5
+ Provisions — Current	30.2	30.5	44.5	44.5
+ Current Tax Liabilities	2.3	1.0	4.4	4.4
+ Other Current Liabilities	151.8	176.7	160.2	160.2
Current Liabilities	2,158.7	2,562.4	2,627.2	2,627.2
Total Liabilities	3,034.3	3,074.0	3,056.5	3,056.5
Total Equity & Liabilities	4,560.5	4,671.9	4,874.7	4,874.7
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	—	339.5	0.0	0.0
Liabilities — additional as-filed lines
+ Deferred Government Grants — Current	10.1	10.4	6.6	6.6
+ Deferred Government Grants — Non-current	25.4	22.6	22.6	22.6
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	180.5	250.5	250.5
+ Dues to Other Creditors — Current	—	1,212.1	1,271.5	1,271.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.