| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,140 | 1,924 | 1,916 | 1,932 | ||
| 95.2 | 100 | 76.4 | 121 | ||
| 48.9 | 47.3 | 47.1 | 46.9 | ||
| 43.5 | 45.0 | 63.1 | 72.7 | ||
| 55.6 | 3.2 | 3.6 | 13.7 | ||
| 19.9 | 16.6 | 420 | 391 | ||
| 6.9 | 14.7 | 13.6 | 0.0 | ||
| 24.3 | 20.2 | 20.0 | 169 | ||
| 31.1 | 34.9 | 33.6 | 169 | ||
| 6.8 | 86.3 | 197 | 7.0 | ||
| 117 | 92.2 | 108 | 92.2 | ||
| 2,557 | 2,349 | 2,865 | 2,845 | ||
Current assets | |||||
| 933 | 733 | 674 | 671 | ||
| 61.6 | 37.4 | 96.3 | 30.0 | ||
| 735 | 680 | 492 | 597 | ||
| 125 | 111 | 110 | 302 | ||
| 55.9 | 51.9 | 19.9 | 24.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 21.8 | 14.3 | 27.2 | 8.5 | ||
| 999 | 895 | 746 | 963 | ||
| 385 | 355 | 275 | 143 | ||
| 2,317 | 1,983 | 1,695 | 1,776 | ||
| 0.0 | 340 | — | 0.0 | ||
| 4,875 | 4,672 | 4,560 | 4,621 | ||
Equity | |||||
| 15.3 | 15.3 | 15.3 | 15.3 | ||
| 1,765 | 1,550 | 1,482 | 961 | ||
| 1,780 | 1,565 | 1,497 | 976 | ||
| 37.8 | 32.9 | 29.1 | 28.0 | ||
| 1,818 | 1,598 | 1,526 | 1,004 | ||
Liabilities | |||||
| 208 | 320 | 652 | 416 | ||
| 154 | 146 | 150 | 151 | ||
| 362 | 465 | 802 | 567 | ||
| 22.2 | 18.8 | 16.3 | 27.9 | ||
| 22.4 | 4.7 | 30.7 | 117 | ||
| 0.0 | 0.0 | 1.3 | 4.5 | ||
| 429 | 512 | 876 | 742 | ||
| 529 | 629 | 558 | 1,219 | ||
| 1,522 | 1,393 | 1,224 | 1,196 | ||
| 360 | 322 | 183 | 263 | ||
| 2,411 | 2,344 | 1,964 | 2,678 | ||
| 44.5 | 30.5 | 30.2 | 30.0 | ||
| 4.4 | 1.0 | 2.3 | 9.3 | ||
| 160 | 177 | 152 | 138 | ||
| 2,627 | 2,562 | 2,159 | 2,874 | ||
| 3,057 | 3,074 | 3,034 | 3,617 | ||
| 4,875 | 4,672 | 4,560 | 4,621 | ||
Liabilities — additional as-filed lines | |||||
| 6.6 | 10.4 | 10.1 | 18.5 | ||
| 22.6 | 22.6 | 25.4 | 26.5 | ||
Trade payables — MSME split | |||||
| 250 | 180 | — | — | ||
| 1,272 | 1,212 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,931.6 | 1,916.5 | 1,923.7 | 2,139.9 | 2,139.9 | |
| + Capital Work-in-Progress | 120.9 | 76.4 | 100.0 | 95.2 | 95.2 | |
| + Goodwill | 46.9 | 47.1 | 47.3 | 48.9 | 48.9 | |
| + Other Intangibles | 72.7 | 63.1 | 45.0 | 43.5 | 43.5 | |
| + Intangibles under Development | 13.7 | 3.6 | 3.2 | 55.6 | 55.6 | |
| + Investments (Equity Method) | 390.6 | 420.1 | 16.6 | 19.9 | 19.9 | |
| + Non-current Investments | 0.0 | 13.6 | 14.7 | 6.9 | 6.9 | |
| + Other Non-current Financial Assets | 168.8 | 20.0 | 20.2 | 24.3 | 24.3 | |
| Non-current Financial Assets | 168.8 | 33.6 | 34.9 | 31.1 | 31.1 | |
| + Deferred Tax Assets | 7.0 | 196.7 | 86.3 | 6.8 | 6.8 | |
| + Other Non-current Assets | 92.2 | 108.3 | 92.2 | 116.6 | 116.6 | |
| Total Non-current Assets | 2,844.6 | 2,865.4 | 2,349.3 | 2,557.4 | 2,557.4 | |
| Current Assets | ||||||
| + Inventories | 671.0 | 674.4 | 732.8 | 933.1 | 933.1 | |
| + Current Investments | 30.0 | 96.3 | 37.4 | 61.6 | 61.6 | |
| + Trade Receivables | 597.1 | 491.8 | 679.8 | 734.5 | 734.5 | |
| + Cash & Cash Equivalents | 302.3 | 110.4 | 111.5 | 125.0 | 125.0 | |
| + Other Bank Balances | 24.8 | 19.9 | 51.9 | 55.9 | 55.9 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 8.5 | 27.2 | 14.3 | 21.8 | 21.8 | |
| Current Financial Assets | 962.8 | 745.7 | 894.9 | 998.8 | 998.8 | |
| + Other Current Assets | 142.5 | 275.0 | 355.5 | 385.3 | 385.3 | |
| Total Current Assets | 1,776.3 | 1,695.1 | 1,983.1 | 2,317.2 | 2,317.2 | |
| + Assets Held for Sale | 0.0 | — | 339.5 | 0.0 | 0.0 | |
| Total Assets | 4,620.9 | 4,560.5 | 4,671.9 | 4,874.7 | 4,874.7 | |
| Equity | ||||||
| + Equity Share Capital | 15.3 | 15.3 | 15.3 | 15.3 | 15.3 | |
| + Other Equity / Reserves | 960.9 | 1,481.8 | 1,549.8 | 1,765.1 | 1,765.1 | |
| Equity — Owners of Parent | 976.2 | 1,497.0 | 1,565.1 | 1,780.3 | 1,780.3 | |
| + Minority Interest | 28.0 | 29.1 | 32.9 | 37.8 | 37.8 | |
| Total Equity | 1,004.2 | 1,526.2 | 1,597.9 | 1,818.2 | 1,818.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 416.1 | 651.7 | 319.5 | 208.5 | 208.5 | |
| + Other Non-current Financial Liab | 150.5 | 150.2 | 146.0 | 153.8 | 153.8 | |
| Non-current Financial Liabilities | 566.6 | 801.9 | 465.5 | 362.3 | 362.3 | |
| + Provisions — Non-current | 27.9 | 16.3 | 18.8 | 22.2 | 22.2 | |
| + Deferred Tax Liabilities | 116.9 | 30.7 | 4.7 | 22.4 | 22.4 | |
| + Other Non-current Liabilities | 4.5 | 1.3 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 742.4 | 875.6 | 511.6 | 429.3 | 429.3 | |
| + Borrowings — Current | 1,218.9 | 557.7 | 629.2 | 529.2 | 529.2 | |
| + Trade Payables | 1,196.5 | 1,223.7 | 1,392.5 | 1,522.0 | 1,522.0 | |
| + Other Current Financial Liab | 263.1 | 183.0 | 322.0 | 360.3 | 360.3 | |
| Current Financial Liabilities | 2,678.4 | 1,964.3 | 2,343.8 | 2,411.5 | 2,411.5 | |
| + Provisions — Current | 30.0 | 30.2 | 30.5 | 44.5 | 44.5 | |
| + Current Tax Liabilities | 9.3 | 2.3 | 1.0 | 4.4 | 4.4 | |
| + Other Current Liabilities | 138.1 | 151.8 | 176.7 | 160.2 | 160.2 | |
| Current Liabilities | 2,874.3 | 2,158.7 | 2,562.4 | 2,627.2 | 2,627.2 | |
| Total Liabilities | 3,616.8 | 3,034.3 | 3,074.0 | 3,056.5 | 3,056.5 | |
| Total Equity & Liabilities | 4,620.9 | 4,560.5 | 4,671.9 | 4,874.7 | 4,874.7 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 18.5 | 10.1 | 10.4 | 6.6 | 6.6 | |
| + Deferred Government Grants — Non-current | 26.5 | 25.4 | 22.6 | 22.6 | 22.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 180.5 | 250.5 | 250.5 | |
| + Dues to Other Creditors — Current | — | — | 1,212.1 | 1,271.5 | 1,271.5 | |