Varroc Engineering profit and loss

Latest FY26

Revenue: ₹8,890cr+9.0% on FY25
EBITDA: ₹830cr+5.2% on FY25
Net profit: ₹230cr+229.9% on FY25
EPS: ₹14.73+267.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	9,497	8,890	8,154	7,552	6,863	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	18.7	17.5	17.7	27.6	57.9
	9,516	8,908	8,172	7,580	6,921
	6,176	5,761	5,239	4,745	4,446
	−28.1	−59.1	−29.9	−11.6	−15.0
	989	963	888	809	717
	129	134	170	194	190
	335	332	323	337	337
	1,503	1,396	1,268	1,236	1,169
	9,104	8,527	7,859	7,309	6,843
	857	830	789	774	547
	522	498	465	437	210
Profit
	412	381	313	270	77.5
	−105	−43.7	−147	0.0	0.0
	307	338	166	270	77.5
	45.2	15.5	15.9	39.3	55.5
	66.5	96.1	83.7	−277	−11.4
	112	112	99.6	−238	44.1
	4.4	3.7	3.7	44.4	5.3
	200	230	69.7	532	−817
	196	226	66.0	509	33.5
	0.0	0.0	0.0	−20.9	−856
	43.6	5.7	6.8	−5.3	−193
	244	236	76.5	527	−1,010
	197	225	61.2	526	−820
	2.9	4.8	8.4	6.1	2.7
Per share
	₹12.92	₹14.73	₹4.01	₹34.43	−₹53.66
	₹12.92	₹14.73	₹4.01	₹34.43	−₹53.66
Continuing & discontinued operations
	0.0	0.0	0.0	−20.9	−856
	0.0	0.0	0.0	0.0	0.2
Other comprehensive income — detail
	43.6	5.7	6.8	—	—
	—	4.3	−2.3	10.3	−5.6
	44.1	1.4	9.1	−15.6	−187
	4.8	0.0	0.0	—	—
	241	231	68.0	521	−1,013
	3.1	5.0	8.4	6.0	2.6
Per share — as-filed variants
	₹12.92	₹14.73	₹4.01	₹35.80	₹2.36
	₹12.92	₹14.73	₹4.01	₹35.80	₹2.36
	₹0.00	₹0.00	₹0.00	−₹1.37	−₹56.02
	₹0.00	₹0.00	₹0.00	−₹1.37	−₹56.02
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	3,349	3,189	2,945	2,819	2,433
	35.3%	35.9%	36.1%	37.3%	35.4%
Adjusted (ex-exceptional items) — derived
	412	381	313	270	77.5
	−105	−43.7	−147	0.0	0.0
	267	259	129	532	−817
	₹17.23	₹16.60	₹7.40	₹34.43	−₹53.66

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

VARROC₹807.50

Varroc Engineering Ltd.

· Auto & Mobility

Annual Quarterly₹ CrorePeersUNOMINDA MOTHERSON ENDURANCE SKFINDIA SHRIPISTON SANSERA PRICOLLTD LUMAXTECHMcap ₹12,338 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	6,863.1	7,551.9	8,154.1	8,890.5	9,497.2
Other Income	57.9	27.6	17.7	17.5	18.7
Total Income	6,920.9	7,579.5	8,171.8	8,908.0	9,515.9
Expenses
+ Cost of Materials Consumed	4,445.5	4,744.9	5,239.1	5,760.7	6,176.2
+ Changes in Inventories	-15.0	-11.6	-29.9	-59.1	-28.1
+ Employee Benefit Expense	717.3	809.2	887.7	963.1	989.3
+ Finance Costs	190.3	193.9	170.2	134.2	128.6
+ Depreciation & Amortisation	336.7	336.8	323.3	331.7	334.9
+ Other Expenses	1,168.5	1,235.8	1,268.4	1,395.9	1,502.6
Total Expenses	6,843.4	7,309.0	7,858.9	8,526.6	9,103.5
EBITDA	546.7	773.6	788.8	829.8	857.1
EBIT	209.9	436.7	465.4	498.1	522.2
Profit
PBT before Exceptional Items	77.5	270.5	312.9	381.4	412.3
+ Exceptional Items	0.0	0.0	-147.3	-43.7	-104.9
Pretax Income	77.5	270.5	165.6	337.7	307.4
+ Current Tax	55.5	39.3	15.9	15.5	45.2
+ Deferred Tax	-11.4	-277.5	83.7	96.1	66.5
Tax Expense	44.1	-238.1	99.6	111.6	111.8
+ Share of Associates & JVs	5.3	44.4	3.7	3.7	4.4
Net Income	-817.1	532.1	69.7	229.8	200.1
+ Net Income — Continuing Ops	33.5	508.6	66.0	226.1	195.7
+ Net Income — Discontinued Ops	-855.9	-20.9	0.0	0.0	0.0
+ Other Comprehensive Income	-192.8	-5.3	6.8	5.7	43.6
Total Comprehensive Income	-1,009.9	526.8	76.5	235.5	243.7
Net Income to Common	-819.8	526.0	61.2	225.0	197.2
Minority Interest	2.7	6.1	8.4	4.8	2.9
Per Share
Basic EPS	-53.66	34.43	4.01	14.73	12.92
Diluted EPS	-53.66	34.43	4.01	14.73	12.92
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	-855.7	-20.9	0.0	0.0	0.0
+ Tax — Discontinued Operations	0.2	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	6.8	5.7	43.6
+ Items NOT to be Reclassified to P&L	-5.6	10.3	-2.3	4.3	—
+ Items to be Reclassified to P&L	-187.2	-15.6	9.1	1.4	44.1
+ Tax on Items to be Reclassified	—	—	0.0	0.0	4.8
Comprehensive Income — Owners of Parent	-1,012.5	520.8	68.0	230.6	240.6
Comprehensive Income — Non-controlling Interests	2.6	6.0	8.4	5.0	3.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	2.36	35.80	4.01	14.73	12.92
Diluted EPS — Continuing Operations	2.36	35.80	4.01	14.73	12.92
Basic EPS — Discontinued Operations	-56.02	-1.37	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	-56.02	-1.37	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	2,432.5	2,818.6	2,944.9	3,188.9	3,349.0
Gross Margin %	35.44	37.32	36.12	35.87	35.26
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	77.5	270.5	312.9	381.4	412.3
− Exceptional Items (reconciliation)	0.0	0.0	-147.3	-43.7	-104.9
Net Income Adj (tax-effected)	-817.1	532.1	128.6	259.1	266.9
EPS Adj	-53.66	34.43	7.40	16.60	17.23
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Filed Debt Equity	2.00	—	0.59	0.41	0.43
Filed Dscr	1.00	—	1.76	2.78	5.76
Filed Iscr	3.00	—	4.76	6.34	7.48
Paid Up Equity Capital	15.3	15.3	15.3	15.3	15.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.