alphaveVARDMNPOLY₹5.91

Vardhman Polytex Limited

Annual Quarterly₹ CrorePeersVGL RNBDENIMS AXITA SOMATEX DCMNVL ASHIMASYN MARALOVER SHIVATEXMcap ₹13.2 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q1 FY20 30/06/2019	Q2 FY20 30/09/2019	Q3 FY20 31/12/2019	Q4 FY20 31/03/2020	Q1 FY21 30/06/2020	Q2 FY21 30/09/2020	Q3 FY21 31/12/2020	Q4 FY21 31/03/2021	Q1 FY22 30/06/2021	Q2 FY22 30/09/2021	Q4 FY22 31/03/2022
Revenue from Operations	204.5	97.8	122.9	135.6	42.8	120.6	151.1	194.0	191.6	215.1	0.0
Other Income	0.7	0.7	0.9	0.8	0.7	0.7	0.7	0.6	0.6	1.1	0.0
Total Income	205.2	98.6	123.9	136.4	43.4	121.3	151.8	194.6	192.2	216.3	0.0
Expenses
+ Cost of Materials Consumed	162.1	71.4	90.4	100.3	34.1	87.4	116.8	128.5	140.2	159.0	0.0
+ Purchases of Stock-in-Trade	0.2	0.6	2.5	0.4	0.0	0.7	0.0	0.0	0.0	0.0	0.0
+ Changes in Inventories	-1.4	3.0	3.1	-2.3	-1.7	2.5	-0.5	4.0	-14.5	-4.2	0.0
+ Employee Benefit Expense	15.1	8.8	10.8	10.5	5.1	9.9	11.4	12.4	13.2	14.1	0.0
+ Finance Costs	14.3	15.3	15.5	14.6	15.4	16.5	11.1	16.0	15.2	15.8	0.0
+ Depreciation & Amortisation	4.6	3.8	3.7	3.6	3.7	3.9	3.5	3.6	3.5	3.5	0.0
+ Other Expenses	28.8	16.8	17.9	22.2	8.4	20.2	23.7	31.3	34.9	30.0	0.0
Total Expenses	223.7	119.7	144.0	149.2	65.0	141.1	165.9	195.8	192.6	218.1	0.0
EBITDA	-0.4	-2.7	-1.8	4.6	-3.1	-0.1	-0.2	17.8	17.7	16.3	0.0
EBIT	-4.9	-6.5	-5.5	1.0	-6.8	-3.9	-3.7	14.2	14.2	12.8	0.0
Profit
PBT before Exceptional Items	-18.5	-21.1	-20.1	-12.8	-21.5	-19.8	-14.1	-1.2	-0.4	-1.8	0.0
+ Exceptional Items	0.0	0.0	0.0	174.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Pretax Income	-18.5	-21.1	-20.1	161.6	-21.5	-19.8	-14.1	-1.2	-0.4	-1.8	0.0
+ Current Tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income	-18.5	-21.1	-20.1	161.6	-21.5	-19.8	-14.1	-1.2	-0.4	-1.8	0.0
+ Net Income — Continuing Ops	-18.5	-21.1	-20.1	161.6	-21.5	-19.8	-14.1	-1.2	-0.4	-1.8	0.0
+ Other Comprehensive Income	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.1	-0.2	-0.2	0.0
Total Comprehensive Income	-18.7	-21.3	-20.3	161.4	-21.7	-20.0	-14.3	-1.3	-0.6	-2.0	0.0
Per Share
Basic EPS	-8.31	-9.48	-9.01	72.49	-9.66	-8.90	-6.34	-0.53	-0.20	-0.82	0.00
Diluted EPS	-8.31	-9.48	-9.01	72.49	-9.66	-8.90	-6.34	-0.53	-0.20	-0.82	0.00
Per Share — as-filed variants
Basic EPS — Continuing Operations	-8.31	-9.48	-9.01	72.49	-9.66	-8.90	-6.34	-0.53	-0.20	-0.82	0.00
Diluted EPS — Continuing Operations	-8.31	-9.48	-9.01	72.49	-9.66	-8.90	-6.34	-0.53	-0.20	-0.82	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	43.6	22.9	26.9	37.2	10.4	30.1	34.8	61.5	65.8	60.3	0.0
Gross Margin %	21.31	23.36	21.90	27.46	24.25	24.94	23.06	31.71	34.35	28.04	—
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-18.5	-21.1	-20.1	-12.8	-21.5	-19.8	-14.1	-1.2	-0.4	-1.8	0.0
− Exceptional Items (reconciliation)	0.0	0.0	0.0	174.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income Adj (tax-effected)	-18.5	-21.1	-20.1	-12.8	-21.5	-19.8	-14.1	-1.2	-0.4	-1.8	0.0
EPS Adj	-8.31	-9.48	-9.01	-5.72	-9.66	-8.90	-6.34	-0.53	-0.20	-0.82	—
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	22.3	22.3	22.3	22.3	22.3	22.3	22.3	22.3	22.3	22.3	22.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q4 FY22 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.