In ₹ Crore except Per Share Latest Annual | VARDMNPOLY FY22 | VGL FY20 | RNBDENIMS FY26 | AXITA FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | ◆ 3.90× | 400.50× | 202.20× | |
| P/B | — | 0.58× | ◆ 0.39× | 4.45× | 0.58× | |
| EV/EBITDA | ◆ 0.23× | 17.69× | 3.51× | 224.93× | 17.69× -99% | |
| Market Cap | ₹13.2 Cr | ₹133 Cr | ₹97.3 Cr | ₹279 Cr | ₹133 Cr -90% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.63% | — | — | — | — | |
| Revenue CAGR 5Y | 7.70% | — | — | — | — | |
| Revenue YoY (latest Q) | — | — | — | 1.14% | 1.14% | |
| Net Income YoY (latest Q) | ◆ 100.00% | — | — | -61.24% | -61.24% +263% | |
| Profitability | ||||||
| EBITDA Margin | 6.38% | 5.48% | ◆ 8.65% | 0.18% | 5.48% +16% | |
| Net Income Margin | -1.67% | -7.47% | ◆ 5.31% | 0.12% | 0.12% -1492% | |
| Return on Common Equity | — | -18.15% | ◆ 9.82% | 1.48% | 1.48% | |
| Return on Capital Employed | — | -1.92% | ◆ 8.27% | -0.01% | -0.01% | |
| Return on Assets | -4.76% | -4.97% | ◆ 6.95% | 1.02% | 1.02% -567% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 1.78× | 0.29× | ◆ 0.03× | 0.29× | |
| Interest Coverage | 0.71× | -0.14× | ◆ 3.11× | -0.01× | -0.01× +7200% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹929 Cr | ₹561 Cr | ₹466 Cr | ₹653 Cr | ₹561 Cr +65% | |
| Net Income | −₹15.5 Cr | −₹41.9 Cr | ₹24.8 Cr | ₹0.8 Cr | ₹0.8 Cr -2073% | |
| Total Assets | ₹326 Cr | ₹843 Cr | ₹356 Cr | ₹77 Cr | ₹356 Cr -8% | |
| EPS | ₹-6.96 | ₹-17.88 | ₹2.77 | ₹0.02 | ₹0.02 -34900% | |
| Book Value per Share | — | ₹98.46 | ₹28.02 | ₹1.8 | ₹28.02 | |