alphaveVARDMNPOLY₹5.91

Vardhman Polytex Limited

Annual Quarterly₹ CrorePeersVGL RNBDENIMS AXITA SOMATEX DCMNVL ASHIMASYN MARALOVER SHIVATEXMcap ₹13.2 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY20 31/03/2020	FY21 31/03/2021	FY22 31/03/2022
Revenue from Operations	560.9	508.5	928.8
Other Income	3.2	2.6	3.1
Total Income	564.0	511.1	931.9
Expenses
+ Cost of Materials Consumed	424.2	366.8	708.6
+ Purchases of Stock-in-Trade	3.7	0.7	0.0
+ Changes in Inventories	2.3	4.2	-22.8
+ Employee Benefit Expense	45.2	38.8	57.2
+ Finance Costs	59.7	59.0	64.2
+ Depreciation & Amortisation	15.7	14.7	13.7
+ Other Expenses	85.7	83.7	126.5
Total Expenses	636.6	567.8	947.4
EBITDA	-0.3	14.4	59.3
EBIT	-16.0	-0.3	45.5
Profit
PBT before Exceptional Items	-72.5	-56.7	-15.5
+ Exceptional Items	174.4	0.0	0.0
Pretax Income	101.8	-56.7	-15.5
+ Current Tax	0.0	0.0	0.0
Tax Expense	0.0	0.0	0.0
Net Income	101.8	-56.7	-15.5
+ Net Income — Continuing Ops	101.8	-56.7	-15.5
+ Other Comprehensive Income	-0.7	-0.6	-0.6
Total Comprehensive Income	101.1	-57.3	-16.1
Per Share
Basic EPS	45.68	-25.43	-6.96
Diluted EPS	45.68	-25.43	-6.96
Per Share — as-filed variants
Basic EPS — Continuing Operations	45.68	-25.43	-6.96
Diluted EPS — Continuing Operations	45.68	-25.43	-6.96
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	130.6	136.8	243.0
Gross Margin %	23.28	26.91	26.16
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-72.5	-56.7	-15.5
− Exceptional Items (reconciliation)	174.4	0.0	0.0
Net Income Adj (tax-effected)	-72.5	-56.7	-15.5
EPS Adj	-32.52	-25.43	-6.96
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00
Paid Up Equity Capital	22.3	22.3	22.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY22 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 93%.