| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 238 | 237 | 285 | 371 | 616 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.6 | 9.2 | 26.1 | 29.0 | 6.2 | ||
| 252 | 246 | 311 | 400 | 622 | ||
Expenses | ||||||
| 165 | 161 | 200 | 320 | 468 | ||
| 45.7 | 50.3 | 39.0 | 0.0 | 40.9 | ||
| −33.2 | −34.6 | −31.0 | 4.7 | 21.3 | ||
| 16.5 | 16.3 | 25.3 | 38.3 | 45.2 | ||
| 8.8 | 9.0 | 14.1 | 3.4 | 53.4 | ||
| 6.9 | 6.7 | 9.0 | 10.5 | 12.2 | ||
| 32.5 | 30.0 | 39.6 | 49.2 | 76.2 | ||
| 242 | 238 | 296 | 426 | 717 | ||
| 11.3 | 14.2 | 11.9 | −41.9 | −36.3 | ||
| 4.3 | 7.5 | 2.9 | −52.4 | −48.5 | ||
Profit | ||||||
| 9.1 | 7.7 | 14.9 | −26.8 | −95.7 | ||
| 310 | 0.0 | 0.0 | 0.0 | 97.2 | ||
| 319 | 7.7 | 14.9 | −26.8 | 1.5 | ||
| 319 | 7.7 | 14.9 | −26.8 | 1.5 | ||
| 319 | 7.7 | 14.9 | −26.8 | 1.5 | ||
| −0.3 | −0.2 | 0.3 | −0.3 | −0.2 | ||
| 318 | 7.5 | 15.2 | −27.1 | 1.3 | ||
Per share | ||||||
| ₹6.60 | ₹0.17 | ₹0.45 | −₹10.83 | ₹0.67 | ||
| ₹6.60 | ₹0.17 | ₹0.45 | −₹8.31 | ₹0.67 | ||
Other comprehensive income — detail | ||||||
| −0.3 | −0.2 | 0.3 | — | — | ||
| −0.3 | −0.2 | 0.3 | −0.3 | −0.2 | ||
Per share — as-filed variants | ||||||
| ₹6.60 | ₹0.17 | ₹0.45 | −₹10.83 | ₹0.67 | ||
| ₹6.60 | ₹0.17 | ₹0.45 | −₹8.31 | ₹0.67 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 60.3 | 60.5 | 76.8 | 45.6 | 85.1 | ||
| 25.3% | 25.5% | 27.0% | 12.3% | 13.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 9.1 | 7.7 | 14.9 | −26.8 | −95.7 | ||
| 310 | 0.0 | 0.0 | 0.0 | 97.2 | ||
| 9.1 | 7.7 | 14.9 | −26.8 | −95.7 | ||
| ₹0.19 | ₹0.17 | ₹0.45 | −₹10.83 | −₹42.99 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 615.5 | 370.6 | 285.0 | 236.7 | 237.9 | |
| Other Income | 6.2 | 29.0 | 26.1 | 9.2 | 13.6 | |
| Total Income | 621.7 | 399.6 | 311.1 | 245.9 | 251.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 468.3 | 320.3 | 200.2 | 160.6 | 165.1 | |
| + Purchases of Stock-in-Trade | 40.9 | 0.0 | 39.0 | 50.3 | 45.7 | |
| + Changes in Inventories | 21.3 | 4.7 | -31.0 | -34.6 | -33.2 | |
| + Employee Benefit Expense | 45.2 | 38.3 | 25.3 | 16.3 | 16.5 | |
| + Finance Costs | 53.4 | 3.4 | 14.1 | 9.0 | 8.8 | |
| + Depreciation & Amortisation | 12.2 | 10.5 | 9.0 | 6.7 | 6.9 | |
| + Other Expenses | 76.2 | 49.2 | 39.6 | 30.0 | 32.5 | |
| Total Expenses | 717.4 | 426.4 | 296.1 | 238.2 | 242.4 | |
| EBITDA | -36.3 | -41.9 | 11.9 | 14.2 | 11.3 | |
| EBIT | -48.5 | -52.4 | 2.9 | 7.5 | 4.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -95.7 | -26.8 | 14.9 | 7.7 | 9.1 | |
| + Exceptional Items | 97.2 | 0.0 | 0.0 | 0.0 | 309.6 | |
| Pretax Income | 1.5 | -26.8 | 14.9 | 7.7 | 318.7 | |
| Net Income | 1.5 | -26.8 | 14.9 | 7.7 | 318.7 | |
| + Net Income — Continuing Ops | 1.5 | -26.8 | 14.9 | 7.7 | 318.7 | |
| + Other Comprehensive Income | -0.2 | -0.3 | 0.3 | -0.2 | -0.3 | |
| Total Comprehensive Income | 1.3 | -27.1 | 15.2 | 7.5 | 318.4 | |
| Per Share | ||||||
| Basic EPS | 0.67 | -10.83 | 0.45 | 0.17 | 6.60 | |
| Diluted EPS | 0.67 | -8.31 | 0.45 | 0.17 | 6.60 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.3 | -0.2 | -0.3 | |
| + Items NOT to be Reclassified to P&L | -0.2 | -0.3 | 0.3 | -0.2 | -0.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.67 | -10.83 | 0.45 | 0.17 | 6.60 | |
| Diluted EPS — Continuing Operations | 0.67 | -8.31 | 0.45 | 0.17 | 6.60 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 85.1 | 45.6 | 76.8 | 60.5 | 60.3 | |
| Gross Margin % | 13.83 | 12.30 | 26.95 | 25.54 | 25.35 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -95.7 | -26.8 | 14.9 | 7.7 | 9.1 | |
| − Exceptional Items (reconciliation) | 97.2 | 0.0 | 0.0 | 0.0 | 309.6 | |
| Net Income Adj (tax-effected) | -95.7 | -26.8 | 14.9 | 7.7 | 9.1 | |
| EPS Adj | -42.99 | -10.83 | 0.45 | 0.17 | 0.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 22.3 | 27.3 | 45.9 | 48.3 | 48.3 | |