VHL3,425.00

Vardhman Holdings Limited

· Banking & Finance
₹ CrorePeersJPOLYINVSTAFSLSTELJINDALPHOTHEXATRADEXMAXINDPNBGILTSVLSFINANCEMcap ₹1,093 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
VHL
FY26
JPOLYINVST
FY26
AFSL
FY26
STEL
FY26
Peer
Median
Valuation — at last close
P/E5.06×29.90×9.67×54.83×29.90× -83%
P/B0.29×0.65×0.75×0.68×0.68× -57%
EV/EBITDA9.03×40.80×24.92×
Market Cap₹1,093 Cr₹1,051 Cr₹1,018 Cr₹1,089 Cr₹1,051 Cr +4%
Growth
Revenue CAGR 3Y27.65%-30.64%174.76%16.92%16.92% +63%
Revenue CAGR 5Y-9.14%311.36%17.46%164.41% -106%
Net Income CAGR 3Y-1.85%19.84%14.37%17.44%17.44% -111%
Revenue YoY (latest Q)217.60%5.75%96.05%-79.17%5.75% +3684%
Net Income YoY (latest Q)56.73%-77.87%101.43%-137.45%-77.87% +173%
Profitability
EBITDA Margin83.35%99.96%0.66%97.28%97.28% -14%
Net Income Margin1763.35%82.73%0.44%72.38%72.38% +2336%
Return on Common Equity5.74%53.43%7.13%1.23%7.13% -19%
Return on Capital Employed10.85%1.56%6.21%
Return on Assets5.73%47.91%3.62%1.16%3.62% +58%
Credit & Quality
Total Debt/Equity0.55×0.00×0.28×
Interest Coverage204.00×750.82×3.78×377.30× -46%
Scale — latest FY
Revenue / Total Income₹12.3 Cr₹1,037 Cr₹23,874 Cr₹27.4 Cr₹1,037 Cr -99%
Net Income₹216 Cr₹858 Cr₹105 Cr₹19.9 Cr₹105 Cr +105%
Total Assets₹3,769 Cr₹1,790 Cr₹2,907 Cr₹1,713 Cr₹1,790 Cr +111%
EPS₹676.83₹33.45₹20.78₹10.76₹20.78 +3157%
Book Value per Share₹11,804.64₹1,527.07₹266.82₹872.1₹872.1 +1254%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.