In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 14.9 | 22.8 | 12.3 | 19.7 | |
| Other Income | 2.5 | 1.9 | 1.9 | 1.9 | |
| Total Income | 17.4 | 24.6 | 14.1 | 21.6 | |
| Expenses | |||||
| + Employee Benefit Expense | 0.5 | 0.6 | 0.7 | 0.8 | |
| + Finance Costs | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 3.9 | 5.6 | 1.3 | 1.7 | |
| Total Expenses | 4.4 | 6.2 | 2.1 | 2.5 | |
| EBITDA | 10.6 | 16.6 | 10.2 | 17.2 | |
| EBIT | 10.6 | 16.6 | 10.2 | 17.2 | |
| Profit | |||||
| PBT before Exceptional Items | 13.0 | 18.4 | 12.0 | 19.1 | |
| Pretax Income | 13.0 | 18.4 | 12.0 | 19.1 | |
| + Current Tax | 7.6 | 10.1 | 13.2 | 14.6 | |
| + Deferred Tax | 1.8 | 4.8 | 0.0 | -0.0 | |
| Tax Expense | 9.4 | 15.0 | 13.2 | 14.6 | |
| + Share of Associates & JVs | 181.2 | 254.5 | 217.2 | 247.1 | |
| Net Income | 184.9 | 258.0 | 216.0 | 251.5 | |
| + Net Income — Continuing Ops | 3.7 | 3.5 | -1.2 | 4.5 | |
| + Other Comprehensive Income | 14.1 | -15.6 | 7.8 | 16.3 | |
| Total Comprehensive Income | 198.9 | 242.4 | 223.8 | 267.8 | |
| Per Share | |||||
| Basic EPS | 579.28 | 808.40 | 676.83 | 788.02 | |
| Diluted EPS | 579.28 | 808.40 | 676.83 | 788.02 | |
| Revenue Detail — as filed | |||||
| + Dividend Income | 2.3 | 2.3 | 3.4 | 3.4 | |
| + Net Gain on Fair Value Changes | 11.6 | 19.3 | 8.2 | 15.6 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 14.1 | -15.6 | 7.8 | 16.3 | |
| + Items NOT to be Reclassified to P&L | 15.7 | -13.3 | 9.1 | 18.4 | |
| + Tax on Items NOT to be Reclassified | — | 2.3 | 1.3 | 2.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.7 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 579.28 | 808.40 | 676.83 | 788.02 | |
| Diluted EPS — Continuing Operations | 579.28 | 808.40 | 676.83 | 788.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 14.9 | 22.8 | 12.3 | 19.7 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 13.0 | 18.4 | 12.0 | 19.1 | |
| Net Income Adj (tax-effected) | 184.9 | 258.0 | 216.0 | 251.5 | |
| EPS Adj | 579.28 | 808.40 | 676.83 | 788.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 1.0 | 1.2 | 0.6 | 0.7 | |
| Paid Up Equity Capital | 3.2 | 3.2 | 3.2 | 3.2 | |