| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 622 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 33.5 | 40.7 | 38.2 | 41.1 | 25.9 | ||
| 9.7 | 9.6 | 9.2 | 0.0 | — | ||
| 3.8 | 3.8 | 0.0 | 12.1 | 57.8 | ||
| 602 | — | — | — | — | ||
| −29.7 | −36.9 | −38.2 | −29.0 | 31.9 | ||
| ₹5.56 | — | — | — | — | ||
| 232 | 227 | 212 | 174 | 182 | ||
| 1.6% | 1.7% | 0.0% | 6.9% | 31.8% | ||
| 0.01× | — | — | — | — | ||
| 2.57× | — | — | — | — | ||
| 22.91× | — | — | — | — | ||
| 73.02× | — | — | — | — | ||
| 13.43× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 234 | 255 | 255 | 213 | 197 | ||
| 26.3 | 27.7 | 24.1 | 26.4 | 18.3 | ||
| 8.2 | 10.1 | 7.4 | 10.7 | 2.8 | ||
| — | 61.1 | −20.6 | 31.1 | −41.6 | ||
| 44.8 | 44.8 | −35.0 | 24.3 | −49.8 | ||
| — | 44.4 | −35.6 | 22.3 | −50.7 | ||
| — | 16.3 | 14.4 | 6.8 | 8.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 621.8 | |
| - Cash, Equiv & ST Investments | 25.9 | 41.1 | 38.2 | 40.7 | 33.5 | |
| + Minority Interest | — | 0.0 | 9.2 | 9.6 | 9.7 | |
| + Total Debt | 57.8 | 12.1 | 0.0 | 3.8 | 3.8 | |
| Enterprise Value | — | — | — | — | 601.7 | |
| Net Debt (memo) | 31.9 | -29.0 | -38.2 | -36.9 | -29.7 | |
| EV per Share | — | — | — | — | 5.56 | |
| Total Capital | 181.6 | 174.2 | 211.7 | 227.2 | 232.0 | |
| Total Debt/Total Capital | 31.81 | 6.92 | 0.00 | 1.68 | 1.64 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.57 | |
| EV/EBITDA | — | — | — | — | 22.91 | |
| EV/EBIT | — | — | — | — | 73.02 | |
| EV/Free Cash Flow | — | — | — | — | 13.43 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 197.3 | 212.6 | 255.0 | 254.8 | 234.5 | |
| EBITDA | 18.3 | 26.4 | 24.1 | 27.7 | 26.3 | |
| EBIT | 2.8 | 10.7 | 7.4 | 10.1 | 8.2 | |
| Operating Cash Flow | -41.6 | 31.1 | -20.6 | 61.1 | — | |
| Free Cash Flow | -49.8 | 24.3 | -35.0 | 44.8 | 44.8 | |
| FCFF (free cash flow to the firm) | -50.7 | 22.3 | -35.6 | 44.4 | — | |
| Capital Expenditure | 8.2 | 6.8 | 14.4 | 16.3 | — | |