alphaveVAKRANGEE₹5.45

Vakrangee Limited

₹ CrorePeersONWARDTEC ADSL KELLTONTEC EXCELSOFT SIGMA GENESYS DIGISPICE TERASOFTMcap ₹590 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	113.9	74.0	78.8	78.8
+ Capital Work-in-Progress	6.1	12.4	8.8	8.8
+ Investment Property	0.0	36.1	33.5	33.5
+ Other Intangibles	0.0	0.3	0.2	0.2
+ Intangibles under Development	4.3	4.3	4.3	4.3
+ Non-current Investments	6.9	4.4	51.5	51.5
+ Long-term Loans	3.0	0.0	0.0	0.0
+ Trade Receivables — Non-current	0.9	0.0	—	—
+ Other Non-current Financial Assets	7.9	18.4	14.7	14.7
Non-current Financial Assets	18.6	22.8	66.2	66.2
+ Other Non-current Assets	0.0	1.3	1.2	1.2
Total Non-current Assets	143.1	151.1	193.1	193.1
Current Assets
+ Inventories	0.7	18.3	16.2	16.2
+ Trade Receivables	43.9	27.0	20.5	20.5
+ Cash & Cash Equivalents	41.1	38.2	40.7	40.7
+ Other Bank Balances	7.6	43.7	16.2	16.2
+ Short-term Loans	0.0	0.0	0.1	0.1
+ Other Current Financial Assets	18.7	3.7	1.4	1.4
Current Financial Assets	111.3	112.7	78.9	78.9
+ Other Current Assets	40.4	24.6	23.5	23.5
Total Current Assets	156.9	157.5	118.5	118.5
Total Assets	300.0	308.6	311.6	311.6
Equity
+ Equity Share Capital	106.0	108.3	108.3	108.3
+ Other Equity / Reserves	56.2	94.1	105.4	105.4
Equity — Owners of Parent	162.1	202.4	213.7	213.7
+ Minority Interest	0.0	9.2	9.6	9.6
Total Equity	162.1	211.7	223.4	223.4
Liabilities
+ Borrowings — Non-current	7.6	0.0	2.9	2.9
+ Other Non-current Financial Liab	11.7	12.6	13.6	13.6
Non-current Financial Liabilities	19.4	12.6	16.5	16.5
+ Provisions — Non-current	0.0	4.9	3.9	3.9
+ Deferred Tax Liabilities	2.8	2.4	2.5	2.5
+ Other Non-current Liabilities	3.8	3.9	—	—
Non-current Liabilities	26.0	23.8	22.9	22.9
+ Borrowings — Current	4.5	0.0	0.9	0.9
+ Trade Payables	19.4	17.8	17.0	17.0
+ Other Current Financial Liab	61.7	28.4	25.9	25.9
Current Financial Liabilities	85.5	46.1	43.8	43.8
+ Provisions — Current	12.2	13.5	14.3	14.3
+ Current Tax Liabilities	1.2	1.1	0.5	0.5
+ Other Current Liabilities	12.8	12.4	6.8	6.8
Current Liabilities	111.9	73.2	65.3	65.3
Total Liabilities	137.9	97.0	88.2	88.2
Total Equity & Liabilities	300.0	308.6	311.6	311.6
Assets — additional as-filed lines
+ Current Tax Assets	4.5	1.9	—	—
Liabilities — additional as-filed lines
+ Trade Payables — Non-current	0.0	—	0.0	0.0
+ Deferred Government Grants — Current	0.2	—	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	0.0	0.7	0.7
+ Dues to Other Creditors — Current	—	17.7	16.3	16.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.