| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 74.1 | 78.8 | 74.0 | 114 | 127 | ||
| 8.1 | 8.8 | 12.4 | 6.1 | 3.5 | ||
| 33.0 | 33.5 | 36.1 | 0.0 | — | ||
| 0.3 | 0.2 | 0.3 | 0.0 | 0.0 | ||
| 4.5 | 4.3 | 4.3 | 4.3 | 4.3 | ||
| 60.3 | 51.5 | 4.4 | 6.9 | 3.0 | ||
| 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | ||
| 0.0 | — | 0.0 | 0.9 | 0.0 | ||
| 17.6 | 14.7 | 18.4 | 7.9 | 2.4 | ||
| 77.9 | 66.2 | 22.8 | 18.6 | 5.4 | ||
| 1.1 | 1.2 | 1.3 | 0.0 | 8.7 | ||
| 199 | 193 | 151 | 143 | 149 | ||
Current assets | ||||||
| 18.1 | 16.2 | 18.3 | 0.7 | 2.2 | ||
| 26.2 | 20.5 | 27.0 | 43.9 | 40.1 | ||
| 33.5 | 40.7 | 38.2 | 41.1 | 25.9 | ||
| 12.3 | 16.2 | 43.7 | 7.6 | 9.9 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| 0.8 | 1.4 | 3.7 | 18.7 | 28.6 | ||
| 72.9 | 78.9 | 113 | 111 | 104 | ||
| 32.2 | 23.5 | 24.6 | 40.4 | 40.2 | ||
| 123 | 119 | 158 | 157 | 149 | ||
| 322 | 312 | 309 | 300 | 298 | ||
Equity | ||||||
| 108 | 108 | 108 | 106 | 106 | ||
| 110 | 105 | 94.1 | 56.2 | 17.9 | ||
| 218 | 214 | 202 | 162 | 124 | ||
| 9.7 | 9.6 | 9.2 | 0.0 | — | ||
| 228 | 223 | 212 | 162 | 124 | ||
Liabilities | ||||||
| 3.1 | 2.9 | 0.0 | 7.6 | 12.4 | ||
| 13.9 | 13.6 | 12.6 | 11.7 | 14.2 | ||
| 17.1 | 16.5 | 12.6 | 19.4 | 26.7 | ||
| 4.2 | 3.9 | 4.9 | 0.0 | 0.0 | ||
| 2.3 | 2.5 | 2.4 | 2.8 | 2.5 | ||
| — | — | 3.9 | 3.8 | 3.4 | ||
| 23.5 | 22.9 | 23.8 | 26.0 | 32.5 | ||
| 1.0 | 0.9 | 0.0 | 4.5 | 45.3 | ||
| 18.4 | 17.0 | 17.8 | 19.4 | 18.2 | ||
| 26.6 | 25.9 | 28.4 | 61.7 | 52.0 | ||
| 46.0 | 43.8 | 46.1 | 85.5 | 116 | ||
| 15.4 | 14.3 | 13.5 | 12.2 | 16.8 | ||
| 1.6 | 0.5 | 1.1 | 1.2 | 0.0 | ||
| 7.6 | 6.8 | 12.4 | 12.8 | 9.3 | ||
| 70.5 | 65.3 | 73.2 | 112 | 142 | ||
| 94.0 | 88.2 | 97.0 | 138 | 174 | ||
| 322 | 312 | 309 | 300 | 298 | ||
Assets — additional as-filed lines | ||||||
| — | — | 1.9 | 4.5 | 2.2 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | — | 0.0 | 0.0 | ||
| — | — | — | 0.2 | — | ||
Trade payables — MSME split | ||||||
| 1.3 | 0.7 | 0.0 | — | — | ||
| 17.1 | 16.3 | 17.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 127.1 | 113.9 | 74.0 | 78.8 | 74.1 | |
| + Capital Work-in-Progress | 3.5 | 6.1 | 12.4 | 8.8 | 8.1 | |
| + Investment Property | — | 0.0 | 36.1 | 33.5 | 33.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.3 | 0.2 | 0.3 | |
| + Intangibles under Development | 4.3 | 4.3 | 4.3 | 4.3 | 4.5 | |
| + Non-current Investments | 3.0 | 6.9 | 4.4 | 51.5 | 60.3 | |
| + Long-term Loans | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 0.0 | 0.9 | 0.0 | — | 0.0 | |
| + Other Non-current Financial Assets | 2.4 | 7.9 | 18.4 | 14.7 | 17.6 | |
| Non-current Financial Assets | 5.4 | 18.6 | 22.8 | 66.2 | 77.9 | |
| + Other Non-current Assets | 8.7 | 0.0 | 1.3 | 1.2 | 1.1 | |
| Total Non-current Assets | 149.0 | 143.1 | 151.1 | 193.1 | 199.0 | |
| Current Assets | ||||||
| + Inventories | 2.2 | 0.7 | 18.3 | 16.2 | 18.1 | |
| + Trade Receivables | 40.1 | 43.9 | 27.0 | 20.5 | 26.2 | |
| + Cash & Cash Equivalents | 25.9 | 41.1 | 38.2 | 40.7 | 33.5 | |
| + Other Bank Balances | 9.9 | 7.6 | 43.7 | 16.2 | 12.3 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 28.6 | 18.7 | 3.7 | 1.4 | 0.8 | |
| Current Financial Assets | 104.5 | 111.3 | 112.7 | 78.9 | 72.9 | |
| + Other Current Assets | 40.2 | 40.4 | 24.6 | 23.5 | 32.2 | |
| Total Current Assets | 149.1 | 156.9 | 157.5 | 118.5 | 123.2 | |
| Total Assets | 298.1 | 300.0 | 308.6 | 311.6 | 322.2 | |
| Equity | ||||||
| + Equity Share Capital | 106.0 | 106.0 | 108.3 | 108.3 | 108.4 | |
| + Other Equity / Reserves | 17.9 | 56.2 | 94.1 | 105.4 | 110.1 | |
| Equity — Owners of Parent | 123.9 | 162.1 | 202.4 | 213.7 | 218.5 | |
| + Minority Interest | — | 0.0 | 9.2 | 9.6 | 9.7 | |
| Total Equity | 123.9 | 162.1 | 211.7 | 223.4 | 228.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 12.4 | 7.6 | 0.0 | 2.9 | 3.1 | |
| + Other Non-current Financial Liab | 14.2 | 11.7 | 12.6 | 13.6 | 13.9 | |
| Non-current Financial Liabilities | 26.7 | 19.4 | 12.6 | 16.5 | 17.1 | |
| + Provisions — Non-current | 0.0 | 0.0 | 4.9 | 3.9 | 4.2 | |
| + Deferred Tax Liabilities | 2.5 | 2.8 | 2.4 | 2.5 | 2.3 | |
| + Other Non-current Liabilities | 3.4 | 3.8 | 3.9 | — | — | |
| Non-current Liabilities | 32.5 | 26.0 | 23.8 | 22.9 | 23.5 | |
| + Borrowings — Current | 45.3 | 4.5 | 0.0 | 0.9 | 1.0 | |
| + Trade Payables | 18.2 | 19.4 | 17.8 | 17.0 | 18.4 | |
| + Other Current Financial Liab | 52.0 | 61.7 | 28.4 | 25.9 | 26.6 | |
| Current Financial Liabilities | 115.6 | 85.5 | 46.1 | 43.8 | 46.0 | |
| + Provisions — Current | 16.8 | 12.2 | 13.5 | 14.3 | 15.4 | |
| + Current Tax Liabilities | 0.0 | 1.2 | 1.1 | 0.5 | 1.6 | |
| + Other Current Liabilities | 9.3 | 12.8 | 12.4 | 6.8 | 7.6 | |
| Current Liabilities | 141.7 | 111.9 | 73.2 | 65.3 | 70.5 | |
| Total Liabilities | 174.2 | 137.9 | 97.0 | 88.2 | 94.0 | |
| Total Equity & Liabilities | 298.1 | 300.0 | 308.6 | 311.6 | 322.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 2.2 | 4.5 | 1.9 | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 0.0 | — | 0.0 | 0.0 | |
| + Deferred Government Grants — Current | — | 0.2 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.7 | 1.3 | |
| + Dues to Other Creditors — Current | — | — | 17.7 | 16.3 | 17.1 | |