| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,644 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 262 | 353 | 207 | 189 | 145 | ||
| 0.0 | 0.0 | 0.0 | 0.5 | 1.7 | ||
| 112 | 112 | 114 | 106 | 115 | ||
| 2,495 | — | — | — | — | ||
| −149 | −240 | −93.2 | −83.2 | −30.2 | ||
| ₹149.36 | — | — | — | — | ||
| 1,825 | 1,760 | 1,464 | 1,364 | 1,318 | ||
| 6.1% | 6.4% | 7.8% | 7.8% | 8.7% | ||
| 0.04× | — | — | — | — | ||
| 0.65× | — | — | — | — | ||
| 6.50× | — | — | — | — | ||
| 9.00× | — | — | — | — | ||
| 9.00× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,856 | 3,692 | 3,380 | 3,041 | 2,691 | ||
| 384 | 358 | 289 | 268 | 200 | ||
| 277 | 255 | 187 | 175 | 122 | ||
| — | 310 | 165 | 277 | 127 | ||
| 277 | 277 | 130 | 233 | 91.6 | ||
| — | 276 | 127 | 230 | 90.2 | ||
| — | 33.2 | 34.7 | 43.6 | 35.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,644.0 | |
| - Cash, Equiv & ST Investments | 144.9 | 189.2 | 207.2 | 352.6 | 261.6 | |
| + Minority Interest | 1.7 | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 114.6 | 106.0 | 114.0 | 112.2 | 112.2 | |
| Enterprise Value | — | — | — | — | 2,494.7 | |
| Net Debt (memo) | -30.2 | -83.2 | -93.2 | -240.3 | -149.3 | |
| EV per Share | — | — | — | — | 149.36 | |
| Total Capital | 1,317.6 | 1,364.2 | 1,463.9 | 1,760.2 | 1,825.0 | |
| Total Debt/Total Capital | 8.70 | 7.77 | 7.78 | 6.38 | 6.15 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 0.65 | |
| EV/EBITDA | — | — | — | — | 6.50 | |
| EV/EBIT | — | — | — | — | 9.00 | |
| EV/Free Cash Flow | — | — | — | — | 9.00 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,690.9 | 3,041.0 | 3,379.6 | 3,691.8 | 3,856.2 | |
| EBITDA | 199.6 | 268.5 | 289.2 | 358.2 | 383.9 | |
| EBIT | 121.9 | 175.1 | 187.1 | 255.3 | 277.2 | |
| Operating Cash Flow | 127.2 | 276.8 | 164.8 | 310.2 | — | |
| Free Cash Flow | 91.6 | 233.2 | 130.1 | 277.0 | 277.0 | |
| FCFF (free cash flow to the firm) | 90.2 | 230.2 | 127.0 | 276.0 | — | |
| Capital Expenditure | 35.5 | 43.6 | 34.7 | 33.2 | — | |